Bewith, Inc. (TYO:9216)

Bewith Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	24,204	21,384	25,909	25,227	19,344	-
Market Cap Growth	17.62%	-17.46%	2.70%	30.41%	-	-
Enterprise Value	19,236	16,471	20,624	21,328	16,782	-
Last Close Price	1711.00	1517.00	1763.51	1698.97	1276.29	-
PE Ratio	177.93	47.31	14.14	15.03	10.89	-
Forward PE	31.63	23.62	12.52	13.10	-	-
PS Ratio	0.67	0.59	0.68	0.72	0.60	-
PB Ratio	2.98	2.39	2.82	3.22	2.93	-
P/TBV Ratio	3.14	2.56	2.99	3.36	3.01	-
P/FCF Ratio	57.91	22.73	11.73	19.20	13.81	-
P/OCF Ratio	32.27	18.18	10.09	16.46	12.20	-
EV/Sales Ratio	0.53	0.45	0.54	0.61	0.52	-
EV/EBITDA Ratio	16.14	11.22	7.23	8.68	6.07	-
EV/EBIT Ratio	28.21	15.39	8.11	9.59	6.54	-
EV/FCF Ratio	46.02	17.50	9.34	16.23	11.98	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	-	-
Debt / EBITDA Ratio	0.02	0.01	0.01	0.01	-	-
Debt / FCF Ratio	0.05	0.02	0.01	0.03	-	-
Asset Turnover	2.62	2.55	2.91	3.10	3.42	3.62
Inventory Turnover	403.43	811.35	1463.05	1417.29	4508.17	6018.25
Quick Ratio	2.10	2.20	2.29	2.26	2.20	1.52
Current Ratio	2.21	2.29	2.37	2.35	2.29	1.58
Return on Equity (ROE)	1.60%	5.08%	21.52%	23.23%	32.84%	45.90%
Return on Assets (ROA)	3.38%	4.68%	12.08%	12.25%	16.89%	16.73%
Return on Invested Capital (ROIC)	8.67%	19.73%	60.45%	63.67%	93.59%	122.13%
Return on Capital Employed (ROCE)	8.20%	10.80%	26.50%	27.10%	37.10%	47.20%
Earnings Yield	0.57%	2.11%	7.07%	6.65%	9.18%	-
FCF Yield	1.73%	4.40%	8.52%	5.21%	7.24%	-
Dividend Yield	4.50%	5.08%	3.00%	2.88%	3.68%	-
Payout Ratio	793.43%	165.04%	37.10%	38.32%	32.04%	-
Buyback Yield / Dilution	0.42%	0.26%	-2.58%	-5.53%	-3.80%	-
Total Shareholder Return	4.91%	5.34%	0.43%	-2.65%	-0.11%	-

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.