FB Care Service Co.,Ltd. (TYO:9220)
Japan flag Japan · Delayed Price · Currency is JPY
1,221.00
+5.00 (0.41%)
Jun 4, 2026, 3:30 PM JST

FB Care Service Statistics

Total Valuation

FB Care Service has a market cap or net worth of JPY 2.98 billion. The enterprise value is 3.43 billion.

Market Cap2.98B
Enterprise Value 3.43B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

FB Care Service has 2.44 million shares outstanding. The number of shares has decreased by -7.34% in one year.

Current Share Class 2.44M
Shares Outstanding 2.44M
Shares Change (YoY) -7.34%
Shares Change (QoQ) -0.84%
Owned by Insiders (%) 16.68%
Owned by Institutions (%) 4.76%
Float 1.98M

Valuation Ratios

The trailing PE ratio is 6.71.

PE Ratio 6.71
Forward PE n/a
PS Ratio 0.26
PB Ratio 0.76
P/TBV Ratio 0.80
P/FCF Ratio 2.71
P/OCF Ratio 2.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.26, with an EV/FCF ratio of 3.13.

EV / Earnings 7.60
EV / Sales 0.30
EV / EBITDA 3.26
EV / EBIT 5.40
EV / FCF 3.13

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 0.67.

Current Ratio 1.63
Quick Ratio 1.50
Debt / Equity 0.67
Debt / EBITDA 2.50
Debt / FCF 2.39
Interest Coverage 20.45

Financial Efficiency

Return on equity (ROE) is 11.94% and return on invested capital (ROIC) is 9.36%.

Return on Equity (ROE) 11.94%
Return on Assets (ROA) 4.36%
Return on Invested Capital (ROIC) 9.36%
Return on Capital Employed (ROCE) 9.41%
Weighted Average Cost of Capital (WACC) 3.70%
Revenue Per Employee 11.52M
Profits Per Employee 450,549
Employee Count1,001
Asset Turnover 1.27
Inventory Turnover 300.12

Taxes

In the past 12 months, FB Care Service has paid 234.00 million in taxes.

Income Tax 234.00M
Effective Tax Rate 34.16%

Stock Price Statistics

The stock price has increased by +23.21% in the last 52 weeks. The beta is 0.37, so FB Care Service's price volatility has been lower than the market average.

Beta (5Y) 0.37
52-Week Price Change +23.21%
50-Day Moving Average 1,233.74
200-Day Moving Average 1,207.70
Relative Strength Index (RSI) 42.79
Average Volume (20 Days) 2,300

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FB Care Service had revenue of JPY 11.53 billion and earned 451.00 million in profits. Earnings per share was 182.07.

Revenue11.53B
Gross Profit 1.78B
Operating Income 634.00M
Pretax Income 685.00M
Net Income 451.00M
EBITDA 1.05B
EBIT 634.00M
Earnings Per Share (EPS) 182.07
Full Income Statement

Balance Sheet

The company has 2.17 billion in cash and 2.62 billion in debt, with a net cash position of -451.00 million or -185.09 per share.

Cash & Cash Equivalents 2.17B
Total Debt 2.62B
Net Cash -451.00M
Net Cash Per Share -185.09
Equity (Book Value) 3.92B
Book Value Per Share 1,606.20
Working Capital 1.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.34 billion and capital expenditures -243.00 million, giving a free cash flow of 1.10 billion.

Operating Cash Flow 1.34B
Capital Expenditures -243.00M
Depreciation & Amortization 416.00M
Net Borrowing -313.00M
Free Cash Flow 1.10B
FCF Per Share 449.79
Full Cash Flow Statement

Margins

Gross margin is 15.43%, with operating and profit margins of 5.50% and 3.91%.

Gross Margin 15.43%
Operating Margin 5.50%
Pretax Margin 5.94%
Profit Margin 3.91%
EBITDA Margin 9.10%
EBIT Margin 5.50%
FCF Margin 9.50%

Dividends & Yields

This stock pays an annual dividend of 38.00, which amounts to a dividend yield of 3.13%.

Dividend Per Share 38.00
Dividend Yield 3.13%
Dividend Growth (YoY) 15.15%
Years of Dividend Growth n/a
Payout Ratio 20.87%
Buyback Yield 7.34%
Shareholder Yield 10.46%
Earnings Yield 15.16%
FCF Yield 36.84%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FB Care Service has an Altman Z-Score of 2.42 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.42
Piotroski F-Score 7