Bridge Consulting Group Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024
Revenue	2,333	2,239	2,017
Revenue Growth (YoY)	-	11.01%	-
Cost of Revenue	1,061	1,039	929
Gross Profit	1,272	1,200	1,088
Selling, General & Admin	1,052	990	857
Operating Expenses	1,059	997	857
Operating Income	213	203	231
Interest & Investment Income	2	1	-
Other Non Operating Income (Expenses)	-2	-	-1
Pretax Income	213	204	230
Income Tax Expense	62	58	61
Earnings From Continuing Operations	151	146	169
Minority Interest in Earnings	1	1	-
Net Income	152	147	169
Net Income to Common	152	147	169
Net Income Growth	-	-13.02%	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	-	-0.70%	-
EPS (Basic)	74.98	72.28	83.32
EPS (Diluted)	71.04	68.36	78.04
EPS Growth	-	-12.40%	-
Free Cash Flow	-	31	184
Free Cash Flow Per Share	-	14.42	84.97
Gross Margin	54.52%	53.60%	53.94%
Operating Margin	9.13%	9.07%	11.45%
Profit Margin	6.51%	6.57%	8.38%
Free Cash Flow Margin	-	1.39%	9.12%
EBITDA	215	205	233
EBITDA Margin	9.22%	9.16%	11.55%
D&A For EBITDA	2	2	2
EBIT	213	203	231
EBIT Margin	9.13%	9.07%	11.45%
Effective Tax Rate	29.11%	28.43%	26.52%