Microwave Chemical Co., Ltd. (TYO:9227)
583.00
-9.00 (-1.52%)
Jun 20, 2025, 3:30 PM JST
Microwave Chemical Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Revenue | 1,608 | 1,863 | 1,215 | 860 | 458 | Upgrade
|
Revenue Growth (YoY) | -13.69% | 53.33% | 41.28% | 87.77% | -56.46% | Upgrade
|
Cost of Revenue | 534 | 743 | 352 | 203 | 219 | Upgrade
|
Gross Profit | 1,074 | 1,120 | 863 | 657 | 239 | Upgrade
|
Selling, General & Admin | 887 | 446 | 328 | 269 | 586 | Upgrade
|
Research & Development | - | 504 | 444 | 452 | - | Upgrade
|
Other Operating Expenses | - | 35 | 31 | 24 | - | Upgrade
|
Operating Expenses | 887 | 985 | 803 | 745 | 586 | Upgrade
|
Operating Income | 187 | 135 | 60 | -88 | -347 | Upgrade
|
Interest Expense | -7 | -7 | -7 | -13 | -11 | Upgrade
|
Interest & Investment Income | - | - | - | - | 3 | Upgrade
|
Currency Exchange Gain (Loss) | - | 2 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 1 | 2 | -26 | 2 | -1 | Upgrade
|
EBT Excluding Unusual Items | 181 | 132 | 27 | -99 | -356 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -1,033 | - | -5 | -683 | Upgrade
|
Gain (Loss) on Sale of Assets | 3 | - | - | - | -11 | Upgrade
|
Asset Writedown | -33 | -74 | -137 | -105 | - | Upgrade
|
Other Unusual Items | 12 | 78 | 167 | 101 | 16 | Upgrade
|
Pretax Income | 163 | -897 | 57 | -108 | -1,034 | Upgrade
|
Income Tax Expense | 2 | 47 | -18 | 2 | 2 | Upgrade
|
Net Income | 161 | -944 | 75 | -110 | -1,036 | Upgrade
|
Net Income to Common | 161 | -944 | 75 | -110 | -1,036 | Upgrade
|
Shares Outstanding (Basic) | 16 | 15 | 15 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 16 | 15 | 16 | 3 | 3 | Upgrade
|
Shares Change (YoY) | 5.19% | -3.33% | 532.08% | 1.20% | - | Upgrade
|
EPS (Basic) | 10.21 | -61.06 | 5.06 | -43.48 | -414.40 | Upgrade
|
EPS (Diluted) | 9.90 | -61.06 | 4.69 | -43.48 | -414.40 | Upgrade
|
Free Cash Flow | -191 | -70 | 185 | -333 | - | Upgrade
|
Free Cash Flow Per Share | -11.74 | -4.53 | 11.57 | -131.62 | - | Upgrade
|
Gross Margin | 66.79% | 60.12% | 71.03% | 76.39% | 52.18% | Upgrade
|
Operating Margin | 11.63% | 7.25% | 4.94% | -10.23% | -75.76% | Upgrade
|
Profit Margin | 10.01% | -50.67% | 6.17% | -12.79% | -226.20% | Upgrade
|
Free Cash Flow Margin | -11.88% | -3.76% | 15.23% | -38.72% | - | Upgrade
|
EBITDA | 289 | 215 | 134 | -18 | - | Upgrade
|
EBITDA Margin | 17.97% | 11.54% | 11.03% | -2.09% | - | Upgrade
|
D&A For EBITDA | 102 | 80 | 74 | 70 | - | Upgrade
|
EBIT | 187 | 135 | 60 | -88 | -347 | Upgrade
|
EBIT Margin | 11.63% | 7.25% | 4.94% | -10.23% | -75.76% | Upgrade
|
Effective Tax Rate | 1.23% | - | - | - | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.