TYO:9235 Statistics
Total Valuation
TYO:9235 has a market cap or net worth of JPY 8.01 billion. The enterprise value is 8.20 billion.
| Market Cap | 8.01B | 
| Enterprise Value | 8.20B | 
Important Dates
The next estimated earnings date is Friday, December 12, 2025.
| Earnings Date | Dec 12, 2025 | 
| Ex-Dividend Date | n/a | 
Share Statistics
TYO:9235 has 7.59 million shares outstanding.
| Current Share Class | 7.59M | 
| Shares Outstanding | 7.59M | 
| Shares Change (YoY) | n/a | 
| Shares Change (QoQ) | +5.16% | 
| Owned by Insiders (%) | 68.74% | 
| Owned by Institutions (%) | 0.00% | 
| Float | 2.22M | 
Valuation Ratios
| PE Ratio | n/a | 
| Forward PE | n/a | 
| PS Ratio | 5.11 | 
| PB Ratio | 11.83 | 
| P/TBV Ratio | 125.13 | 
| P/FCF Ratio | n/a | 
| P/OCF Ratio | n/a | 
| PEG Ratio | n/a | 
Enterprise Valuation
| EV / Earnings | -18.47 | 
| EV / Sales | 5.23 | 
| EV / EBITDA | n/a | 
| EV / EBIT | n/a | 
| EV / FCF | -120.58 | 
Financial Position
The company has a current ratio of 1.55, with a Debt / Equity ratio of 1.02.
| Current Ratio | 1.55 | 
| Quick Ratio | 1.25 | 
| Debt / Equity | 1.02 | 
| Debt / EBITDA | n/a | 
| Debt / FCF | -10.12 | 
| Interest Coverage | -16.70 | 
Financial Efficiency
Return on equity (ROE) is -64.82% and return on invested capital (ROIC) is -8.51%.
| Return on Equity (ROE) | -64.82% | 
| Return on Assets (ROA) | -6.26% | 
| Return on Invested Capital (ROIC) | -8.51% | 
| Return on Capital Employed (ROCE) | -12.90% | 
| Revenue Per Employee | n/a | 
| Profits Per Employee | n/a | 
| Employee Count | 47 | 
| Asset Turnover | 0.94 | 
| Inventory Turnover | 18.78 | 
Taxes
In the past 12 months, TYO:9235 has paid 18.00 million in taxes.
| Income Tax | 18.00M | 
| Effective Tax Rate | n/a | 
Stock Price Statistics
The stock price has increased by +30.21% in the last 52 weeks. The beta is 4.16, so TYO:9235's price volatility has been higher than the market average.
| Beta (5Y) | 4.16 | 
| 52-Week Price Change | +30.21% | 
| 50-Day Moving Average | 1,245.04 | 
| 200-Day Moving Average | 1,089.36 | 
| Relative Strength Index (RSI) | 41.66 | 
| Average Volume (20 Days) | 64,790 | 
Short Selling Information
| Short Interest | n/a | 
| Short Previous Month | n/a | 
| Short % of Shares Out | n/a | 
| Short % of Float | n/a | 
| Short Ratio (days to cover) | n/a | 
Income Statement
In the last 12 months, TYO:9235 had revenue of JPY 1.57 billion and -444.00 million in losses. Loss per share was -61.56.
| Revenue | 1.57B | 
| Gross Profit | 919.00M | 
| Operating Income | -167.00M | 
| Pretax Income | -426.00M | 
| Net Income | -444.00M | 
| EBITDA | -27.00M | 
| EBIT | -167.00M | 
| Loss Per Share | -61.56 | 
Balance Sheet
The company has 497.00 million in cash and 688.00 million in debt, giving a net cash position of -191.00 million or -25.16 per share.
| Cash & Cash Equivalents | 497.00M | 
| Total Debt | 688.00M | 
| Net Cash | -191.00M | 
| Net Cash Per Share | -25.16 | 
| Equity (Book Value) | 677.00M | 
| Book Value Per Share | 89.19 | 
| Working Capital | 335.00M | 
Cash Flow
In the last 12 months, operating cash flow was -58.00 million and capital expenditures -10.00 million, giving a free cash flow of -68.00 million.
| Operating Cash Flow | -58.00M | 
| Capital Expenditures | -10.00M | 
| Free Cash Flow | -68.00M | 
| FCF Per Share | -8.96 | 
Margins
Gross margin is 58.65%, with operating and profit margins of -10.66% and -28.33%.
| Gross Margin | 58.65% | 
| Operating Margin | -10.66% | 
| Pretax Margin | -27.19% | 
| Profit Margin | -28.33% | 
| EBITDA Margin | -1.72% | 
| EBIT Margin | -10.66% | 
| FCF Margin | n/a | 
Dividends & Yields
TYO:9235 does not appear to pay any dividends at this time.
| Dividend Per Share | n/a | 
| Dividend Yield | n/a | 
| Dividend Growth (YoY) | n/a | 
| Years of Dividend Growth | n/a | 
| Payout Ratio | n/a | 
| Buyback Yield | n/a | 
| Shareholder Yield | n/a | 
| Earnings Yield | -5.54% | 
| FCF Yield | -0.85% | 
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a | 
| Lynch Upside | n/a | 
| Graham Number | n/a | 
| Graham Upside | n/a | 
Stock Splits
The last stock split was on February 27, 2025. It was a forward split with a ratio of 2.
| Last Split Date | Feb 27, 2025 | 
| Split Type | Forward | 
| Split Ratio | 2 | 
Scores
TYO:9235 has an Altman Z-Score of 3.81 and a Piotroski F-Score of 1.
| Altman Z-Score | 3.81 | 
| Piotroski F-Score | 1 |