Emimen Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025
Period Ending	Oct '25 Oct 31, 2025
Revenue	1,872
Gross Profit	1,872
Selling, General & Admin	1,758
Operating Expenses	1,758
Operating Income	114
Interest Expense	-1
Interest & Investment Income	1
Earnings From Equity Investments	3
Other Non Operating Income (Expenses)	-2
EBT Excluding Unusual Items	115
Asset Writedown	-2
Pretax Income	113
Income Tax Expense	24
Net Income	89
Net Income to Common	89
Shares Outstanding (Basic)	4
Shares Outstanding (Diluted)	4
EPS (Basic)	21.96
EPS (Diluted)	21.79
Free Cash Flow	46
Free Cash Flow Per Share	11.18
Gross Margin	100.00%
Operating Margin	6.09%
Profit Margin	4.75%
Free Cash Flow Margin	2.46%
EBITDA	122
EBITDA Margin	6.52%
D&A For EBITDA	8
EBIT	114
EBIT Margin	6.09%
Effective Tax Rate	21.24%