Value Creation Co.,Ltd. (TYO:9238)
Japan flag Japan · Delayed Price · Currency is JPY
428.00
+5.00 (1.18%)
Aug 5, 2026, 3:24 PM JST

Value Creation Statistics

Total Valuation

Value Creation has a market cap or net worth of JPY 973.16 million. The enterprise value is 902.81 million.

Market Cap973.16M
Enterprise Value 902.81M

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date Aug 28, 2025

Share Statistics

Value Creation has 2.30 million shares outstanding. The number of shares has increased by 0.15% in one year.

Current Share Class 2.30M
Shares Outstanding 2.30M
Shares Change (YoY) +0.15%
Shares Change (QoQ) -0.36%
Owned by Insiders (%) 63.77%
Owned by Institutions (%) 8.02%
Float 742,206

Valuation Ratios

The trailing PE ratio is 6.19.

PE Ratio 6.19
Forward PE n/a
PS Ratio 0.27
PB Ratio 1.59
P/TBV Ratio 2.01
P/FCF Ratio 1.63
P/OCF Ratio 1.62
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.86, with an EV/FCF ratio of 1.51.

EV / Earnings 5.18
EV / Sales 0.25
EV / EBITDA 4.86
EV / EBIT 5.60
EV / FCF 1.51

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 1.58.

Current Ratio 1.18
Quick Ratio 1.08
Debt / Equity 1.58
Debt / EBITDA 5.22
Debt / FCF 1.62
Interest Coverage 13.64

Financial Efficiency

Return on equity (ROE) is 30.56% and return on invested capital (ROIC) is 18.91%.

Return on Equity (ROE) 30.56%
Return on Assets (ROA) 2.20%
Return on Invested Capital (ROIC) 18.91%
Return on Capital Employed (ROCE) 13.66%
Weighted Average Cost of Capital (WACC) 3.88%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.78
Inventory Turnover n/a

Taxes

In the past 12 months, Value Creation has paid 85.19 million in taxes.

Income Tax 85.19M
Effective Tax Rate 32.83%

Stock Price Statistics

The stock price has decreased by -73.94% in the last 52 weeks. The beta is 0.49, so Value Creation's price volatility has been lower than the market average.

Beta (5Y) 0.49
52-Week Price Change -73.94%
50-Day Moving Average 425.44
200-Day Moving Average 857.38
Relative Strength Index (RSI) 51.09
Average Volume (20 Days) 72,590

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Value Creation had revenue of JPY 3.57 billion and earned 174.33 million in profits. Earnings per share was 68.31.

Revenue3.57B
Gross Profit 1.31B
Operating Income 161.25M
Pretax Income 259.52M
Net Income 174.33M
EBITDA 185.93M
EBIT 161.25M
Earnings Per Share (EPS) 68.31
Full Income Statement

Balance Sheet

The company has 1.04 billion in cash and 969.68 million in debt, with a net cash position of 70.35 million or 30.58 per share.

Cash & Cash Equivalents 1.04B
Total Debt 969.68M
Net Cash 70.35M
Net Cash Per Share 30.58
Equity (Book Value) 612.33M
Book Value Per Share 272.06
Working Capital 760.10M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 602.41 million and capital expenditures -4.54 million, giving a free cash flow of 597.86 million.

Operating Cash Flow 602.41M
Capital Expenditures -4.54M
Depreciation & Amortization 24.68M
Net Borrowing 93.48M
Free Cash Flow 597.86M
FCF Per Share 259.87
Full Cash Flow Statement

Margins

Gross margin is 36.70%, with operating and profit margins of 4.51% and 4.88%.

Gross Margin 36.70%
Operating Margin 4.51%
Pretax Margin 7.26%
Profit Margin 4.88%
EBITDA Margin 5.20%
EBIT Margin 4.51%
FCF Margin 17.25%

Dividends & Yields

This stock pays an annual dividend of 7.00, which amounts to a dividend yield of 1.65%.

Dividend Per Share 7.00
Dividend Yield 1.65%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -0.15%
Shareholder Yield 1.50%
Earnings Yield 17.91%
FCF Yield 61.44%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 14, 2024. It was a forward split with a ratio of 2.

Last Split Date Mar 14, 2024
Split Type Forward
Split Ratio 2

Scores

Value Creation has an Altman Z-Score of 1.45 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.45
Piotroski F-Score 5