DIGITALIFT Inc. (TYO:9244)

DIGITALIFT Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2018
Period Ending	Dec 31, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2018
Revenue	3,589	3,490	3,326	3,560	1,317
Revenue Growth (YoY)	8.20%	4.93%	-6.57%	170.37%	-
Cost of Revenue	2,324	2,358	2,564	2,729	975.04
Gross Profit	1,265	1,132	762	831	341.68
Selling, General & Admin	951	900	696	711	-
Amortization of Goodwill & Intangibles	31	31	30	20	-
Other Operating Expenses	10	10	-	-	285.18
Operating Expenses	995	944	728	731	291.34
Operating Income	270	188	34	100	50.34
Interest Expense	-14	-14	-9	-4	-1.21
Interest & Investment Income	2	2	-	-	-
Earnings From Equity Investments	3	6	-79	-	-
Other Non Operating Income (Expenses)	-	4	4	10	1.35
EBT Excluding Unusual Items	260	186	-50	106	50.48
Gain (Loss) on Sale of Investments	4	4	-	-18	-
Other Unusual Items	1	1	-	-	-
Pretax Income	265	191	-50	88	50.48
Income Tax Expense	96	72	23	35	16.31
Earnings From Continuing Operations	169	119	-73	53	34.17
Net Income to Company	-	119	-73	53	-
Minority Interest in Earnings	-12	-11	-1	-1	-
Net Income	157	108	-74	52	34.17
Net Income to Common	157	108	-74	52	34.17
Net Income Growth	-	-	-	52.18%	-
Shares Outstanding (Basic)	1	1	1	1	-
Shares Outstanding (Diluted)	1	1	1	2	-
Shares Change (YoY)	0.96%	0.96%	-6.52%	-	-
EPS (Basic)	109.83	75.61	-52.09	34.76	-
EPS (Diluted)	109.42	75.38	-52.09	34.76	-
Free Cash Flow	-	228	-29	83	-
Free Cash Flow Per Share	-	158.95	-20.41	54.62	-
Gross Margin	35.25%	32.44%	22.91%	23.34%	25.95%
Operating Margin	7.52%	5.39%	1.02%	2.81%	3.82%
Profit Margin	4.37%	3.09%	-2.23%	1.46%	2.60%
Free Cash Flow Margin	-	6.53%	-0.87%	2.33%	-
EBITDA	309.5	226	66	122	56.5
EBITDA Margin	8.62%	6.48%	1.98%	3.43%	4.29%
D&A For EBITDA	39.5	38	32	22	-
EBIT	270	188	34	100	50.34
EBIT Margin	7.52%	5.39%	1.02%	2.81%	3.82%
Effective Tax Rate	36.23%	37.70%	-	39.77%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.