Livero Inc. (TYO:9245)
Japan flag Japan · Delayed Price · Currency is JPY
1,952.00
-12.00 (-0.61%)
Sep 1, 2026, 11:30 AM JST

Livero Statistics

Total Valuation

Livero has a market cap or net worth of JPY 10.49 billion. The enterprise value is 7.73 billion.

Market Cap10.49B
Enterprise Value 7.73B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Livero has 5.34 million shares outstanding. The number of shares has increased by 1.56% in one year.

Current Share Class 5.34M
Shares Outstanding 5.34M
Shares Change (YoY) +1.56%
Shares Change (QoQ) +0.14%
Owned by Insiders (%) 62.02%
Owned by Institutions (%) 3.07%
Float 1.43M

Valuation Ratios

The trailing PE ratio is 14.13 and the forward PE ratio is 10.17.

PE Ratio 14.13
Forward PE 10.17
PS Ratio 2.19
PB Ratio 3.31
P/TBV Ratio 3.65
P/FCF Ratio 7.85
P/OCF Ratio 7.75
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.23, with an EV/FCF ratio of 5.78.

EV / Earnings 9.47
EV / Sales 1.61
EV / EBITDA 6.23
EV / EBIT 6.73
EV / FCF 5.78

Financial Position

The company has a current ratio of 1.80

Current Ratio 1.80
Quick Ratio 1.00
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 29.05% and return on invested capital (ROIC) is 88.59%.

Return on Equity (ROE) 29.05%
Return on Assets (ROA) 9.02%
Return on Invested Capital (ROIC) 88.59%
Return on Capital Employed (ROCE) 21.25%
Weighted Average Cost of Capital (WACC) 8.65%
Revenue Per Employee 32.56M
Profits Per Employee 5.55M
Employee Count147
Asset Turnover 0.60
Inventory Turnover n/a

Taxes

In the past 12 months, Livero has paid 340.00 million in taxes.

Income Tax 340.00M
Effective Tax Rate 29.41%

Stock Price Statistics

The stock price has increased by +4.11% in the last 52 weeks. The beta is 0.79, so Livero's price volatility has been lower than the market average.

Beta (5Y) 0.79
52-Week Price Change +4.11%
50-Day Moving Average 1,982.34
200-Day Moving Average 2,179.14
Relative Strength Index (RSI) 42.39
Average Volume (20 Days) 15,180

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Livero had revenue of JPY 4.79 billion and earned 816.00 million in profits. Earnings per share was 138.99.

Revenue4.79B
Gross Profit 3.44B
Operating Income 1.15B
Pretax Income 1.16B
Net Income 816.00M
EBITDA 1.24B
EBIT 1.15B
Earnings Per Share (EPS) 138.99
Full Income Statement

Balance Sheet

The company has 2.76 billion in cash and no debt, with a net cash position of 2.76 billion or 516.74 per share.

Cash & Cash Equivalents 2.76B
Total Debt n/a
Net Cash 2.76B
Net Cash Per Share 516.74
Equity (Book Value) 3.17B
Book Value Per Share 593.20
Working Capital 2.83B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.35 billion and capital expenditures -17.00 million, giving a free cash flow of 1.34 billion.

Operating Cash Flow 1.35B
Capital Expenditures -17.00M
Depreciation & Amortization 91.00M
Net Borrowing n/a
Free Cash Flow 1.34B
FCF Per Share 250.32
Full Cash Flow Statement

Margins

Gross margin is 71.86%, with operating and profit margins of 24.00% and 17.05%.

Gross Margin 71.86%
Operating Margin 24.00%
Pretax Margin 24.15%
Profit Margin 17.05%
EBITDA Margin 25.90%
EBIT Margin 24.00%
FCF Margin 27.93%

Dividends & Yields

This stock pays an annual dividend of 42.00, which amounts to a dividend yield of 2.17%.

Dividend Per Share 42.00
Dividend Yield 2.17%
Dividend Growth (YoY) 40.00%
Years of Dividend Growth n/a
Payout Ratio 19.36%
Buyback Yield -1.56%
Shareholder Yield 0.60%
Earnings Yield 7.78%
FCF Yield 12.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Livero has an Altman Z-Score of 2.89 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.89
Piotroski F-Score 6