TRE Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	84,667	78,961	61,080	73,442	102,765
Market Cap Growth	14.81%	29.28%	-16.83%	-28.53%	-
Enterprise Value	120,719	123,811	97,516	101,503	128,909
Last Close Price	1781.00	1597.52	1142.82	1330.27	1801.03
PE Ratio	5.36	6.43	16.86	14.13	21.67
Forward PE	8.30	6.19	10.42	11.44	17.78
PS Ratio	0.67	0.67	0.66	0.81	1.51
PB Ratio	1.03	1.05	0.88	1.09	1.60
P/TBV Ratio	1.13	1.15	1.00	1.25	1.85
P/FCF Ratio	6.04	9.92	255.56	21.12	15.52
P/OCF Ratio	2.84	3.98	5.01	8.00	9.33
EV/Sales Ratio	0.95	1.04	1.05	1.12	1.89
EV/EBITDA Ratio	3.12	3.94	6.89	7.39	9.88
EV/EBIT Ratio	4.12	5.43	12.69	13.65	17.05
EV/FCF Ratio	8.61	15.56	408.02	29.19	19.47
Debt / Equity Ratio	0.77	0.81	0.76	0.72	0.74
Debt / EBITDA Ratio	1.65	1.93	3.72	3.50	3.63
Debt / FCF Ratio	4.53	7.63	220.08	13.84	7.15
Net Debt / Equity Ratio	0.41	0.40	0.46	0.36	0.36
Net Debt / EBITDA Ratio	0.87	0.97	2.22	1.75	1.75
Net Debt / FCF Ratio	2.40	3.81	131.67	6.90	3.45
Asset Turnover	0.79	0.78	0.68	0.69	-
Inventory Turnover	24.79	25.85	24.27	25.18	-
Quick Ratio	1.15	1.29	1.02	1.30	1.42
Current Ratio	1.27	1.44	1.18	1.45	1.56
Return on Equity (ROE)	21.65%	17.26%	5.63%	8.10%	-
Return on Assets (ROA)	11.32%	9.38%	3.50%	3.55%	-
Return on Invested Capital (ROIC)	16.50%	14.38%	5.12%	5.63%	5.56%
Return on Capital Employed (ROCE)	23.20%	18.50%	7.00%	7.10%	7.20%
Earnings Yield	19.46%	15.56%	5.93%	7.08%	4.61%
FCF Yield	16.55%	10.08%	0.39%	4.73%	6.44%
Dividend Yield	2.84%	2.82%	3.50%	3.01%	1.11%
Payout Ratio	13.76%	16.87%	57.63%	44.76%	17.69%
Buyback Yield / Dilution	3.45%	1.11%	-0.01%	-19.99%	-
Total Shareholder Return	6.29%	3.93%	3.49%	-16.98%	1.11%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.