Last One Mile Co.,Ltd. (TYO:9252)
Japan flag Japan · Delayed Price · Currency is JPY
3,840.00
+25.00 (0.66%)
Apr 16, 2026, 3:30 PM JST

Last One Mile Statistics

Total Valuation

Last One Mile has a market cap or net worth of JPY 10.32 billion. The enterprise value is 11.11 billion.

Market Cap10.32B
Enterprise Value 11.11B

Important Dates

The last earnings date was Tuesday, April 14, 2026.

Earnings Date Apr 14, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

Last One Mile has 2.71 million shares outstanding. The number of shares has increased by 3.49% in one year.

Current Share Class 2.71M
Shares Outstanding 2.71M
Shares Change (YoY) +3.49%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 27.23%
Owned by Institutions (%) 9.11%
Float 889,160

Valuation Ratios

The trailing PE ratio is 10.73 and the forward PE ratio is 8.33.

PE Ratio 10.73
Forward PE 8.33
PS Ratio 0.58
PB Ratio 2.03
P/TBV Ratio 5.87
P/FCF Ratio 5.92
P/OCF Ratio 5.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.51, with an EV/FCF ratio of 6.38.

EV / Earnings 11.15
EV / Sales 0.63
EV / EBITDA 5.51
EV / EBIT 6.90
EV / FCF 6.38

Financial Position

The company has a current ratio of 1.41, with a Debt / Equity ratio of 0.82.

Current Ratio 1.41
Quick Ratio 1.34
Debt / Equity 0.82
Debt / EBITDA 2.06
Debt / FCF 2.38
Interest Coverage 23.68

Financial Efficiency

Return on equity (ROE) is 21.56% and return on invested capital (ROIC) is 17.25%.

Return on Equity (ROE) 21.56%
Return on Assets (ROA) 8.61%
Return on Invested Capital (ROIC) 17.25%
Return on Capital Employed (ROCE) 19.81%
Weighted Average Cost of Capital (WACC) 5.95%
Revenue Per Employee 56.72M
Profits Per Employee 3.19M
Employee Count313
Asset Turnover 1.52
Inventory Turnover 88.26

Taxes

In the past 12 months, Last One Mile has paid 578.00 million in taxes.

Income Tax 578.00M
Effective Tax Rate 36.70%

Stock Price Statistics

The stock price has decreased by -7.45% in the last 52 weeks. The beta is 0.67, so Last One Mile's price volatility has been lower than the market average.

Beta (5Y) 0.67
52-Week Price Change -7.45%
50-Day Moving Average 4,212.20
200-Day Moving Average 3,967.64
Relative Strength Index (RSI) 38.02
Average Volume (20 Days) 16,870

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Last One Mile had revenue of JPY 17.75 billion and earned 997.00 million in profits. Earnings per share was 355.61.

Revenue17.75B
Gross Profit 13.08B
Operating Income 1.61B
Pretax Income 1.58B
Net Income 997.00M
EBITDA 2.02B
EBIT 1.61B
Earnings Per Share (EPS) 355.61
Full Income Statement

Balance Sheet

The company has 3.37 billion in cash and 4.16 billion in debt, with a net cash position of -791.00 million or -292.37 per share.

Cash & Cash Equivalents 3.37B
Total Debt 4.16B
Net Cash -791.00M
Net Cash Per Share -292.37
Equity (Book Value) 5.09B
Book Value Per Share 1,883.83
Working Capital 1.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.78 billion and capital expenditures -40.00 million, giving a free cash flow of 1.74 billion.

Operating Cash Flow 1.78B
Capital Expenditures -40.00M
Depreciation & Amortization 405.00M
Net Borrowing -19.00M
Free Cash Flow 1.74B
FCF Per Share 644.25
Full Cash Flow Statement

Margins

Gross margin is 73.65%, with operating and profit margins of 9.07% and 5.62%.

Gross Margin 73.65%
Operating Margin 9.07%
Pretax Margin 8.87%
Profit Margin 5.62%
EBITDA Margin 11.35%
EBIT Margin 9.07%
FCF Margin 9.82%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 0.76%.

Dividend Per Share 30.00
Dividend Yield 0.76%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 6.22%
Buyback Yield -3.49%
Shareholder Yield -2.73%
Earnings Yield 9.66%
FCF Yield 16.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 7, 2025. It was a reverse split with a ratio of 0.8333333333.

Last Split Date Aug 7, 2025
Split Type Reverse
Split Ratio 0.8333333333

Scores

Last One Mile has an Altman Z-Score of 3.11 and a Piotroski F-Score of 6.

Altman Z-Score 3.11
Piotroski F-Score 6