Lovable Marketing Group,inc. (TYO:9254)
Japan
· Delayed Price · Currency is JPY 1,282.00
-30.00 (-2.29%)
Apr 28, 2025, 2:45 PM JST
TYO:9254 Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 2,276 | 2,161 | 1,790 | 1,653 | 1,388 | 963 | Upgrade
|
| Revenue Growth (YoY) | 37.69% | 20.75% | 8.27% | 19.09% | 44.13% | -20.54% | Upgrade
|
| Cost of Revenue | 1,127 | 1,034 | 851 | 773 | 579 | 480 | Upgrade
|
| Gross Profit | 1,149 | 1,127 | 938.67 | 880 | 809 | 483 | Upgrade
|
| Selling, General & Admin | 1,044 | 972 | 830.67 | 796 | 604 | 518 | Upgrade
|
| Operating Expenses | 1,062 | 990 | 839.67 | 800 | 608 | 518 | Upgrade
|
| Operating Income | 87 | 137 | 99 | 80 | 201 | -35 | Upgrade
|
| Interest Expense | -9 | -7 | -3.67 | -4 | -4 | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | 21 | 11 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 5 | 4.67 | 2 | -11 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 106 | 146 | 100 | 78 | 186 | -25 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3 | Upgrade
|
| Pretax Income | 115 | 146 | 100 | 78 | 186 | -28 | Upgrade
|
| Income Tax Expense | 54 | 70 | 33.33 | 30 | 90 | 1 | Upgrade
|
| Earnings From Continuing Operations | 61 | 76 | 66.67 | 48 | 96 | -29 | Upgrade
|
| Minority Interest in Earnings | -3 | -4 | -4.67 | -4 | -5 | -4 | Upgrade
|
| Net Income | 58 | 72 | 62 | 44 | 91 | -33 | Upgrade
|
| Net Income to Common | 58 | 72 | 62 | 44 | 91 | -33 | Upgrade
|
| Net Income Growth | 31.82% | 16.13% | 40.91% | -51.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -6.82% | -5.26% | 2.46% | 11.78% | 9.24% | - | Upgrade
|
| EPS (Basic) | 43.81 | 52.34 | 43.21 | 31.21 | 73.25 | -27.94 | Upgrade
|
| EPS (Diluted) | 43.56 | 51.85 | 42.72 | 30.75 | 70.69 | -27.94 | Upgrade
|
| EPS Growth | 41.66% | 21.36% | 38.94% | -56.50% | - | - | Upgrade
|
| Free Cash Flow | - | 256 | 82.29 | -231 | 227 | - | Upgrade
|
| Free Cash Flow Per Share | - | 182.83 | 55.68 | -160.15 | 175.91 | - | Upgrade
|
| Gross Margin | 50.48% | 52.15% | 52.45% | 53.24% | 58.28% | 50.16% | Upgrade
|
| Operating Margin | 3.82% | 6.34% | 5.53% | 4.84% | 14.48% | -3.63% | Upgrade
|
| Profit Margin | 2.55% | 3.33% | 3.46% | 2.66% | 6.56% | -3.43% | Upgrade
|
| Free Cash Flow Margin | - | 11.85% | 4.60% | -13.98% | 16.35% | - | Upgrade
|
| EBITDA | 117.29 | 165 | 117.86 | 89 | 206 | - | Upgrade
|
| EBITDA Margin | 5.15% | 7.63% | 6.59% | 5.38% | 14.84% | - | Upgrade
|
| D&A For EBITDA | 30.29 | 28 | 18.86 | 9 | 5 | - | Upgrade
|
| EBIT | 87 | 137 | 99 | 80 | 201 | -35 | Upgrade
|
| EBIT Margin | 3.82% | 6.34% | 5.53% | 4.84% | 14.48% | -3.63% | Upgrade
|
| Effective Tax Rate | 46.96% | 47.95% | 33.33% | 38.46% | 48.39% | - | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.