Lovable Marketing Group,inc. (TYO:9254)
Japan flag Japan · Delayed Price · Currency is JPY
1,160.00
0.00 (0.00%)
Feb 16, 2026, 3:22 PM JST

TYO:9254 Statistics

Total Valuation

TYO:9254 has a market cap or net worth of JPY 1.86 billion. The enterprise value is 2.06 billion.

Market Cap1.86B
Enterprise Value 2.06B

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:9254 has 1.60 million shares outstanding. The number of shares has decreased by -10.09% in one year.

Current Share Class 1.60M
Shares Outstanding 1.60M
Shares Change (YoY) -10.09%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 25.63%
Owned by Institutions (%) 17.39%
Float 57,049

Valuation Ratios

The trailing PE ratio is 10.98.

PE Ratio 10.98
Forward PE n/a
PS Ratio 0.71
PB Ratio 4.01
P/TBV Ratio 7.29
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.49, with an EV/FCF ratio of -228.72.

EV / Earnings 15.48
EV / Sales 0.78
EV / EBITDA 9.49
EV / EBIT 12.87
EV / FCF -228.72

Financial Position

The company has a current ratio of 1.49, with a Debt / Equity ratio of 2.23.

Current Ratio 1.49
Quick Ratio 1.38
Debt / Equity 2.23
Debt / EBITDA 4.76
Debt / FCF -114.89
Interest Coverage 10.67

Financial Efficiency

Return on equity (ROE) is 34.94% and return on invested capital (ROIC) is 22.54%.

Return on Equity (ROE) 34.94%
Return on Assets (ROA) 5.49%
Return on Invested Capital (ROIC) 22.54%
Return on Capital Employed (ROCE) 17.28%
Weighted Average Cost of Capital (WACC) 3.44%
Revenue Per Employee 11.10M
Profits Per Employee 561,181
Employee Count237
Asset Turnover 1.44
Inventory Turnover 36.29

Taxes

In the past 12 months, TYO:9254 has paid 12.00 million in taxes.

Income Tax 12.00M
Effective Tax Rate 8.22%

Stock Price Statistics

The stock price has decreased by -18.82% in the last 52 weeks. The beta is 0.07, so TYO:9254's price volatility has been lower than the market average.

Beta (5Y) 0.07
52-Week Price Change -18.82%
50-Day Moving Average 1,197.16
200-Day Moving Average 1,342.45
Relative Strength Index (RSI) 45.28
Average Volume (20 Days) 1,725

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9254 had revenue of JPY 2.63 billion and earned 133.00 million in profits. Earnings per share was 105.64.

Revenue2.63B
Gross Profit 1.27B
Operating Income 160.00M
Pretax Income 146.00M
Net Income 133.00M
EBITDA 217.00M
EBIT 160.00M
Earnings Per Share (EPS) 105.64
Full Income Statement

Balance Sheet

The company has 870.00 million in cash and 1.03 billion in debt, with a net cash position of -164.00 million or -102.36 per share.

Cash & Cash Equivalents 870.00M
Total Debt 1.03B
Net Cash -164.00M
Net Cash Per Share -102.36
Equity (Book Value) 463.00M
Book Value Per Share 343.75
Working Capital 491.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.00 million and capital expenditures -8.00 million, giving a free cash flow of -9.00 million.

Operating Cash Flow -1.00M
Capital Expenditures -8.00M
Free Cash Flow -9.00M
FCF Per Share -5.62
Full Cash Flow Statement

Margins

Gross margin is 48.25%, with operating and profit margins of 6.08% and 5.06%.

Gross Margin 48.25%
Operating Margin 6.08%
Pretax Margin 5.55%
Profit Margin 5.06%
EBITDA Margin 8.25%
EBIT Margin 6.08%
FCF Margin n/a

Dividends & Yields

TYO:9254 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 10.09%
Shareholder Yield 10.09%
Earnings Yield 7.16%
FCF Yield -0.48%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:9254 has an Altman Z-Score of 2.89 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.89
Piotroski F-Score 4