Succeed co.,ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	4,289	3,469	3,227	2,939	2,591
Revenue Growth (YoY)	23.64%	7.50%	9.80%	13.43%	30.14%
Cost of Revenue	3,469	2,832	2,650	2,315	1,974
Gross Profit	820	637	577	624	617
Selling, General & Admin	465	255	239	241	191
Operating Expenses	465	257	245	241	192
Operating Income	355	380	332	383	425
Other Non Operating Income (Expenses)	-	-1	-	16	-4
EBT Excluding Unusual Items	355	379	332	399	421
Gain (Loss) on Sale of Investments	-12	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	1
Pretax Income	343	379	332	399	422
Income Tax Expense	110	120	109	130	142
Earnings From Continuing Operations	233	259	223	269	280
Net Income to Company	233	259	223	269	280
Minority Interest in Earnings	13	-	-	-	-
Net Income	246	259	223	269	280
Net Income to Common	246	259	223	269	280
Net Income Growth	-5.02%	16.14%	-17.10%	-3.93%	61.85%
Shares Outstanding (Basic)	4	4	4	3	3
Shares Outstanding (Diluted)	4	4	4	4	3
Shares Change (YoY)	0.05%	-0.53%	-0.00%	8.35%	7.66%
EPS (Basic)	68.74	72.38	63.52	77.28	87.43
EPS (Diluted)	68.36	72.01	61.67	74.39	83.90
EPS Growth	-5.07%	16.77%	-17.10%	-11.34%	50.34%
Free Cash Flow	83	235	229	196	343
Free Cash Flow Per Share	23.07	65.34	63.33	54.20	102.78
Gross Margin	19.12%	18.36%	17.88%	21.23%	23.81%
Operating Margin	8.28%	10.95%	10.29%	13.03%	16.40%
Profit Margin	5.74%	7.47%	6.91%	9.15%	10.81%
Free Cash Flow Margin	1.93%	6.77%	7.10%	6.67%	13.24%
EBITDA	396	395	347	394	436
EBITDA Margin	9.23%	11.39%	10.75%	13.41%	16.83%
D&A For EBITDA	41	15	15	11	11
EBIT	355	380	332	383	425
EBIT Margin	8.28%	10.95%	10.29%	13.03%	16.40%
Effective Tax Rate	32.07%	31.66%	32.83%	32.58%	33.65%