CS-C.Co.,Ltd. (TYO:9258)
Japan · Delayed Price · Currency is JPY 308.00
0.00 (0.00%)
Sep 3, 2026, 3:30 PM JST
CS-C.Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 3,178 | 2,725 | 2,428 | 2,182 | 1,907 | |
Revenue Growth | 16.62% | 12.23% | 11.27% | 14.42% | -2.05% |
Cost of Revenue | 1,389 | 1,200 | 857 | 686 | 973 |
Gross Profit | 1,789 | 1,525 | 1,571 | 1,496 | 934 |
Selling, General & Admin | 1,866 | 1,511 | 1,338 | 1,245 | 760 |
Operating Expenses | 1,866 | 1,530 | 1,348 | 1,252 | 769 |
Operating Income | -77 | -5 | 223 | 244 | 165 |
Interest Expense | -1 | - | - | - | - |
Interest & Investment Income | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | 3 | 1 | - | -1 | 3 |
EBT Excluding Unusual Items | -73 | -4 | 223 | 243 | 168 |
Asset Writedown | - | -1 | -3 | - | - |
Other Unusual Items | - | 1 | - | 1 | - |
Pretax Income | -73 | -4 | 220 | 244 | 168 |
Income Tax Expense | 29 | 5 | 73 | 96 | 50 |
Net Income | -102 | -9 | 147 | 148 | 118 |
Net Income to Common | -102 | -9 | 147 | 148 | 118 |
Net Income Growth | - | - | -0.68% | 25.42% | 555.56% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 5 |
Shares Change | 0.72% | 0.28% | 6.68% | 23.23% | - |
EPS (Basic) | -15.36 | -1.37 | 22.36 | 24.09 | 23.60 |
EPS (Diluted) | -15.36 | -1.37 | 22.36 | 24.02 | 23.60 |
EPS Growth | - | - | -6.89% | 1.78% | 555.56% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1 | 90 | 242 | 289 | 220 |
Free Cash Flow Per Share | -0.15 | 13.65 | 36.82 | 46.90 | 44.00 |
Gross Margin | 56.29% | 55.96% | 64.70% | 68.56% | 48.98% |
Operating Margin | -2.42% | -0.18% | 9.19% | 11.18% | 8.65% |
Profit Margin | -3.21% | -0.33% | 6.05% | 6.78% | 6.19% |
Free Cash Flow Margin | -0.03% | 3.30% | 9.97% | 13.25% | 11.54% |
EBITDA | 78 | 113 | 305 | 304 | 205 |
EBITDA Margin | 2.45% | 4.15% | 12.56% | 13.93% | 10.75% |
D&A For EBITDA | 155 | 118 | 82 | 60 | 40 |
EBIT | -77 | -5 | 223 | 244 | 165 |
EBIT Margin | -2.42% | -0.18% | 9.19% | 11.18% | 8.65% |
Effective Tax Rate | - | - | 33.18% | 39.34% | 29.76% |
Advertising Expenses | - | - | - | 21 | - |