CS-C.Co.,Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	2,325	2,678	2,547	2,629	4,902	-
Market Cap Growth	-2.12%	5.15%	-3.12%	-46.37%	-	-
Enterprise Value	820	1,146	592	660	2,984	-
Last Close Price	349.00	402.00	386.00	400.00	753.00	-
PE Ratio	-	-	-	17.89	33.12	-
PS Ratio	0.73	0.84	0.94	1.08	2.25	-
PB Ratio	1.05	1.21	1.11	1.14	2.28	-
P/TBV Ratio	1.40	1.61	1.35	1.35	2.58	-
P/FCF Ratio	-	-	28.30	10.86	16.96	-
P/OCF Ratio	64.59	74.40	19.75	10.86	16.96	-
EV/Sales Ratio	0.26	0.36	0.22	0.27	1.37	-
EV/EBITDA Ratio	10.51	14.70	5.24	2.16	9.82	-
EV/EBIT Ratio	-	-	-	2.96	12.23	-
EV/FCF Ratio	-820.13	-	6.58	2.73	10.33	-
Debt / Equity Ratio	0.13	0.13	0.00	0.01	0.01	0.06
Debt / EBITDA Ratio	3.67	3.67	0.04	0.05	0.08	0.17
Debt / FCF Ratio	-	-	0.06	0.06	0.08	0.16
Net Debt / Equity Ratio	-0.71	-0.71	-0.81	-0.89	-0.93	-0.76
Net Debt / EBITDA Ratio	-20.18	-20.18	-16.50	-6.72	-6.57	-2.19
Net Debt / FCF Ratio	1574.00	1574.00	-20.72	-8.47	-6.91	-2.04
Asset Turnover	1.03	1.03	0.96	0.90	1.19	2.00
Quick Ratio	2.85	2.85	3.53	4.76	4.62	1.48
Current Ratio	2.98	2.98	3.66	4.88	4.74	1.60
Return on Equity (ROE)	-4.52%	-4.52%	-0.39%	6.60%	10.80%	22.31%
Return on Assets (ROA)	-1.56%	-1.56%	-0.11%	5.16%	8.31%	10.83%
Return on Invested Capital (ROIC)	-11.75%	-14.33%	-1.46%	73.76%	101.02%	76.50%
Return on Capital Employed (ROCE)	-3.10%	-3.10%	-0.20%	9.60%	11.30%	26.90%
Earnings Yield	-4.39%	-3.81%	-0.35%	5.59%	3.02%	-
FCF Yield	-0.04%	-0.04%	3.53%	9.21%	5.90%	-
Buyback Yield / Dilution	-0.72%	-0.72%	-0.28%	-6.68%	-23.23%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.