TAKAYOSHI Holdings, INC. (TYO:9259)

TAKAYOSHI Holdings, INC. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024
Period Ending	Sep 30, 2025	Sep 30, 2024
Operating Revenue	7,981	7,838
Other Revenue	1	-
Revenue	7,982	7,838
Revenue Growth (YoY)	1.84%	-
Cost of Revenue	451	326
Gross Profit	7,531	7,512
Selling, General & Admin	6,353	6,340
Operating Expenses	6,618	6,606
Operating Income	913	906
Interest Expense	-9	-17
Interest & Investment Income	3	-
Other Non Operating Income (Expenses)	-3	11
EBT Excluding Unusual Items	904	900
Gain (Loss) on Sale of Assets	3	-3
Asset Writedown	-160	-45
Other Unusual Items	-45	-15
Pretax Income	702	837
Income Tax Expense	301	297
Net Income	401	540
Net Income to Common	401	540
Net Income Growth	-25.74%	-
Shares Outstanding (Basic)	6	6
Shares Outstanding (Diluted)	6	6
Shares Change (YoY)	-0.03%	-
EPS (Basic)	71.47	96.54
EPS (Diluted)	71.47	96.31
EPS Growth	-25.79%	-
Free Cash Flow	522	538
Free Cash Flow Per Share	93.04	95.86
Dividend Per Share	30.000	-
Gross Margin	94.35%	95.84%
Operating Margin	11.44%	11.56%
Profit Margin	5.02%	6.89%
Free Cash Flow Margin	6.54%	6.86%
EBITDA	1,198	1,189
EBITDA Margin	15.01%	15.17%
D&A For EBITDA	285	283
EBIT	913	906
EBIT Margin	11.44%	11.56%
Effective Tax Rate	42.88%	35.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.