Valuence Holdings Inc. (TYO:9270)
Japan flag Japan · Delayed Price · Currency is JPY
1,917.00
-54.00 (-2.74%)
Jul 24, 2026, 3:30 PM JST

Valuence Holdings Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
101,69884,84181,46876,13063,38552,512
Revenue Growth
22.26%4.14%7.01%20.11%20.71%38.44%
Gross Profit
26,82721,30819,52420,01316,31513,841
Operating Income
5,4431,454-4962,1841,8881,169
Net Income
3,464681-1,7091,050969725
Earnings Per Share
261.7951.81-131.5280.9473.6154.58
EPS Growth
---9.96%34.87%137.82%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Japan
87,60573,67167,10859,11848,54544,823
China
-2,5862,7734,7044,2933,132
Others
-4,7295,2965,4535,0984,558
U.S.
-3,8556,2926,8565,450-
Total
101,69784,84181,46876,13063,38652,513

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
6,9135,3046,9168,3367,8078,270
Total Debt
21,47018,50116,46615,25812,5138,846
Net Cash (Debt)
-14,557-13,197-9,550-6,922-4,706-576
Net Cash Growth
------
Net Cash Per Share
-1100.03-1002.75-734.92-533.44-357.47-43.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
--5552261,374-1,7162,007
Capital Expenditures
--2,170-888-1,342-770-635
Free Cash Flow
--2,725-66232-2,4861,372
Free Cash Flow Growth
-----4.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
26.38%25.11%23.96%26.29%25.74%26.36%
Operating Margin
5.35%1.71%-0.61%2.87%2.98%2.23%
Pretax Margin
5.05%1.32%-1.92%2.51%2.66%1.54%
Profit Margin
3.41%0.80%-2.10%1.38%1.53%1.38%
FCF Margin
--3.21%-0.81%0.04%-3.92%2.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
45.00010.000-30.00025.00025.000
Dividend Per Share Growth
350.00%--20.00%0%0%
Dividend Yield
2.35%1.00%-1.23%1.21%0.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
7.3219.21-30.2828.1354.86
Forward PE
7.6914.6710.5120.0722.9033.60
P/FCF Ratio
---993.67-28.99
PS Ratio
0.250.150.170.420.430.76