Valuence Holdings Inc. (TYO:9270)
Japan flag Japan · Delayed Price · Currency is JPY
2,031.00
+76.00 (3.89%)
Oct 15, 2026, 3:30 PM JST

Valuence Holdings Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Revenue
106,656106,65684,84181,46876,13063,385
Revenue Growth
25.71%25.71%4.14%7.01%20.11%20.71%
Gross Profit
28,06528,06521,30819,52420,01316,315
Operating Income
5,7915,7911,454-4962,1841,888
Net Income
3,0733,073681-1,7091,050969
Earnings Per Share
231.87231.8751.81-131.5280.9473.61
EPS Growth
347.54%347.54%--9.96%34.87%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingAug '25 Aug '24 Aug '23 Aug '22
Japan
73,67167,10859,11848,545
China
2,5862,7734,7044,293
Others
4,7295,2965,4535,098
U.S.
3,8556,2926,8565,450
Total
84,84181,46876,13063,386

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Cash & Investments
7,2277,2275,3046,9168,3367,807
Total Debt
20,14820,14818,50116,46615,25812,513
Net Cash (Debt)
-12,921-12,921-13,197-9,550-6,922-4,706
Net Cash Growth
------
Net Cash Per Share
-974.88-974.88-1002.75-734.92-533.44-357.47

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Operating Cash Flow
2,4682,468-5552261,374-1,716
Capital Expenditures
-648.68-648.68-2,170-888-1,342-770
Free Cash Flow
1,8191,819-2,725-66232-2,486
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Gross Margin
26.31%26.31%25.11%23.96%26.29%25.74%
Operating Margin
5.43%5.43%1.71%-0.61%2.87%2.98%
Pretax Margin
4.64%4.64%1.32%-1.92%2.51%2.66%
Profit Margin
2.88%2.88%0.80%-2.10%1.38%1.53%
FCF Margin
1.70%1.70%-3.21%-0.81%0.04%-3.92%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Dividend Per Share
55.00045.00010.000-30.00025.000
Dividend Per Share Growth
350.00%350.00%--20.00%0%
Dividend Yield
2.71%2.16%1.00%-1.22%1.18%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
PE Ratio
8.438.9319.21-30.2828.13
Forward PE
7.698.2814.6710.5120.0722.90
P/FCF Ratio
14.1715.09--993.67-
PS Ratio
0.240.260.150.170.420.43