Wagokoro Co., Ltd. (TYO:9271)
Japan · Delayed Price · Currency is JPY 1,009.00
-23.00 (-2.23%)
Aug 6, 2026, 2:00 PM JST
Wagokoro Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,800 | 5,607 | 3,245 | 2,370 | 1,576 | 1,344 | |
Market Cap Growth | 185.90% | 72.79% | 36.92% | 50.35% | 17.24% | 18.76% |
Enterprise Value | 8,766 | 5,428 | 3,496 | 2,497 | 2,117 | 1,840 |
Last Close Price | 1032.00 | 855.32 | 502.66 | 373.52 | 425.18 | 392.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.90 | 7.94 | 8.15 | - | - | - |
PS Ratio | 2.99 | 2.02 | 1.55 | 1.78 | 1.58 | 1.49 |
PB Ratio | 6.23 | 4.43 | 5.73 | 16.81 | -3.56 | -3.10 |
P/TBV Ratio | 7.48 | 4.44 | 6.19 | 19.42 | - | - |
P/FCF Ratio | 21.46 | 13.68 | 22.85 | - | - | - |
P/OCF Ratio | 14.43 | 9.19 | 16.47 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.98 | 1.95 | 1.67 | 1.88 | 2.13 | 2.04 |
EV/EBITDA Ratio | 13.82 | 9.17 | 8.09 | 48.01 | - | - |
EV/EBIT Ratio | 14.44 | 9.57 | 8.40 | 73.43 | - | - |
EV/FCF Ratio | 21.38 | 13.24 | 24.62 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.33 | 0.28 | 0.76 | 3.73 | -1.33 | -1.36 |
Debt / EBITDA Ratio | 0.69 | 0.59 | 1.00 | 10.12 | - | - |
Debt / FCF Ratio | - | 0.86 | 3.04 | - | - | - |
Net Debt / Equity Ratio | -0.02 | -0.19 | 0.43 | 1.72 | -1.05 | -1.07 |
Net Debt / EBITDA Ratio | -0.05 | -0.42 | 0.56 | 4.65 | -2.55 | -1.00 |
Net Debt / FCF Ratio | - | -0.60 | 1.70 | -0.59 | -2.68 | -1.33 |
Asset Turnover | 1.77 | 1.77 | 1.82 | 1.58 | 1.62 | 1.20 |
Inventory Turnover | 3.53 | 3.60 | 3.64 | 3.85 | 7.16 | 7.54 |
Quick Ratio | 2.21 | 1.64 | 0.47 | 0.48 | 0.20 | 0.28 |
Current Ratio | 3.57 | 2.46 | 1.38 | 0.83 | 0.34 | 0.38 |
Return on Equity (ROE) | 75.22% | 77.07% | 113.15% | - | - | - |
Return on Assets (ROA) | 24.02% | 22.57% | 22.62% | 2.52% | -20.71% | -40.56% |
Return on Invested Capital (ROIC) | 53.38% | 62.10% | 66.59% | -34.92% | - | -411.81% |
Return on Capital Employed (ROCE) | 35.20% | 39.70% | 62.70% | 15.50% | 99.00% | 668.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.76% | 12.59% | 12.27% | -0.55% | -5.20% | -41.21% |
FCF Yield | 4.66% | 7.31% | 4.38% | -17.30% | -11.04% | -25.81% |
Buyback Yield / Dilution | -13.09% | -6.24% | -50.40% | -38.65% | -12.73% | -8.05% |