Kpp Group Holdings Co., Ltd. (TYO:9274)
Japan
· Delayed Price · Currency is JPY 646.00
-29.00 (-4.30%)
Apr 3, 2025, 3:30 PM JST
Kpp Group Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 13,697 | 19,309 | 9,227 | 1,161 | 1,849 | Upgrade
|
| Depreciation & Amortization | - | 10,220 | 8,933 | 7,864 | 4,946 | 1,029 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -405 | -876 | -790 | -10,372 | 1,305 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -825 | -48 | 420 | -695 | -958 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -37 | -48 | -103 | 2,452 | 246 | Upgrade
|
| Other Operating Activities | - | -5,537 | -1,829 | -9,988 | -1,121 | -1,222 | Upgrade
|
| Change in Accounts Receivable | - | 559 | -769 | 1,633 | 5,984 | 14,924 | Upgrade
|
| Change in Inventory | - | 13,321 | -16,374 | -9,982 | 1,902 | 542 | Upgrade
|
| Change in Accounts Payable | - | -955 | -272 | 7,498 | -14,386 | -12,043 | Upgrade
|
| Change in Other Net Operating Assets | - | -10,221 | 2,282 | -958 | 3,657 | -767 | Upgrade
|
| Operating Cash Flow | - | 19,817 | 10,308 | 4,821 | -6,472 | 4,905 | Upgrade
|
| Operating Cash Flow Growth | - | 92.25% | 113.81% | - | - | 16.31% | Upgrade
|
| Capital Expenditures | - | -4,147 | -5,957 | -3,182 | -1,776 | -2,077 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1,926 | 2,617 | 1,795 | 20,133 | 2,345 | Upgrade
|
| Cash Acquisitions | - | -3,663 | -4,682 | -1,242 | 6,440 | -6,565 | Upgrade
|
| Divestitures | - | - | - | -86 | - | - | Upgrade
|
| Investment in Securities | - | 1,169 | -37 | 267 | 1,885 | 749 | Upgrade
|
| Other Investing Activities | - | -1,095 | -445 | -336 | -3,553 | 17 | Upgrade
|
| Investing Cash Flow | - | -5,508 | -8,530 | -2,678 | 23,046 | -5,400 | Upgrade
|
| Short-Term Debt Issued | - | 2,000 | 1,475 | 11,000 | 14,607 | 3,575 | Upgrade
|
| Long-Term Debt Issued | - | 17,614 | 12,050 | 28,310 | 2,327 | 6,000 | Upgrade
|
| Total Debt Issued | - | 19,614 | 13,525 | 39,310 | 16,934 | 9,575 | Upgrade
|
| Short-Term Debt Repaid | - | -6,103 | -1,000 | -44,357 | -4,000 | - | Upgrade
|
| Long-Term Debt Repaid | - | -26,687 | -1,565 | -874 | -687 | -2,935 | Upgrade
|
| Total Debt Repaid | - | -32,790 | -2,565 | -45,231 | -4,687 | -2,935 | Upgrade
|
| Net Debt Issued (Repaid) | - | -13,176 | 10,960 | -5,921 | 12,247 | 6,640 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 19 | - | Upgrade
|
| Repurchase of Common Stock | - | -2,072 | - | - | -263 | -126 | Upgrade
|
| Dividends Paid | - | -1,611 | -1,326 | -1,098 | -741 | -746 | Upgrade
|
| Other Financing Activities | - | -5,516 | -5,429 | -4,784 | -4,665 | -264 | Upgrade
|
| Financing Cash Flow | - | -22,375 | 4,205 | -11,803 | 6,597 | 5,504 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 3,610 | 2,085 | 1,748 | -403 | -72 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | - | - | -1 | Upgrade
|
| Net Cash Flow | - | -4,455 | 8,068 | -7,912 | 22,768 | 4,936 | Upgrade
|
| Free Cash Flow | - | 15,670 | 4,351 | 1,639 | -8,248 | 2,828 | Upgrade
|
| Free Cash Flow Growth | - | 260.15% | 165.47% | - | - | -22.96% | Upgrade
|
| Free Cash Flow Margin | - | 2.43% | 0.66% | 0.29% | -1.92% | 0.74% | Upgrade
|
| Free Cash Flow Per Share | - | 220.34 | 60.63 | 22.82 | -114.69 | 38.69 | Upgrade
|
| Cash Interest Paid | - | 2,082 | 1,752 | 1,667 | 1,247 | 656 | Upgrade
|
| Cash Income Tax Paid | - | 5,586 | 1,728 | 9,950 | 1,096 | 1,231 | Upgrade
|
| Levered Free Cash Flow | - | 12,495 | 2,475 | 1,818 | -12,745 | -1,002 | Upgrade
|
| Unlevered Free Cash Flow | - | 13,816 | 3,496 | 2,821 | -11,982 | -591.13 | Upgrade
|
| Change in Net Working Capital | 13,423 | 2,276 | 12,956 | 8,307 | 9,505 | 700 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.