NARUMIYA INTERNATIONAL Co., Ltd. (TYO:9275)

NARUMIYA INTERNATIONAL Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 14, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	15,952	11,860	11,722	9,272	10,001	10,963
Market Cap Growth	-4.13%	1.17%	26.42%	-7.29%	-8.77%	16.69%
Enterprise Value	17,416	13,962	13,875	11,987	13,803	15,119
Last Close Price	1620.00	1208.00	1146.53	851.18	888.19	944.24
PE Ratio	11.74	8.45	9.64	11.16	12.20	27.68
Forward PE	-	8.52	8.52	8.52	8.52	8.52
PS Ratio	0.40	0.30	0.31	0.27	0.32	0.37
PB Ratio	2.29	1.69	1.95	1.72	2.04	2.49
P/TBV Ratio	3.60	2.68	3.47	3.67	6.07	11.70
P/FCF Ratio	-	22.85	6.41	5.56	3.99	11.92
P/OCF Ratio	-	9.07	6.08	5.34	3.84	10.52
EV/Sales Ratio	0.43	0.36	0.37	0.34	0.45	0.51
EV/EBITDA Ratio	6.83	5.30	4.64	4.57	6.17	8.20
EV/EBIT Ratio	9.67	7.50	6.59	7.03	9.85	14.58
EV/FCF Ratio	-	26.90	7.58	7.18	5.51	16.43
Debt / Equity Ratio	0.31	0.32	0.49	0.71	0.97	1.22
Debt / EBITDA Ratio	-	0.86	0.99	1.47	2.12	2.91
Debt / FCF Ratio	-	4.37	1.62	2.30	1.89	5.83
Asset Turnover	2.78	2.78	2.72	2.50	2.13	1.97
Inventory Turnover	3.76	4.75	5.41	5.39	4.34	4.04
Quick Ratio	0.59	0.85	0.94	1.08	0.59	0.83
Current Ratio	1.46	1.59	1.52	1.62	0.94	1.46
Return on Equity (ROE)	-	21.53%	21.35%	16.16%	17.62%	9.06%
Return on Assets (ROA)	-	8.26%	9.54%	7.62%	6.01%	4.33%
Return on Capital (ROIC)	-	12.73%	14.46%	11.29%	9.02%	6.43%
Return on Capital Employed (ROCE)	21.10%	21.40%	25.20%	20.00%	24.10%	11.50%
Earnings Yield	8.50%	11.83%	10.37%	8.96%	8.20%	3.61%
FCF Yield	-	4.38%	15.61%	18.00%	25.07%	8.39%
Dividend Yield	3.58%	4.39%	3.58%	3.64%	3.49%	3.28%
Payout Ratio	-	28.65%	25.74%	37.79%	38.17%	86.87%
Buyback Yield / Dilution	-0.29%	0.41%	2.62%	0.00%	0.00%	-0.62%
Total Shareholder Return	3.29%	4.79%	6.19%	3.64%	3.49%	2.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.