Shibusawa Logistics Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 11, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	79,754	74,082	46,636	46,901	33,668	35,153
Market Cap Growth	80.78%	58.85%	-0.57%	39.30%	-4.22%	2.17%
Enterprise Value	96,280	89,638	65,142	63,003	49,138	51,805
Last Close Price	1420.00	1319.00	774.17	708.18	492.25	492.01
PE Ratio	12.72	11.70	9.50	12.58	8.96	6.69
Forward PE	-	17.05	17.05	17.05	17.05	17.05
PS Ratio	1.00	0.93	0.59	0.64	0.43	0.49
PB Ratio	1.17	1.08	0.71	0.75	0.58	0.66
P/TBV Ratio	1.19	1.10	0.74	0.77	0.60	0.67
P/FCF Ratio	-	-	219.98	-	6.11	6.53
P/OCF Ratio	-	-	7.34	8.05	5.00	5.83
EV/Sales Ratio	1.21	1.12	0.83	0.86	0.63	0.72
EV/EBITDA Ratio	13.41	12.66	8.67	8.93	6.29	6.77
EV/EBIT Ratio	22.92	21.87	13.95	14.75	10.04	11.47
EV/FCF Ratio	-	-	307.27	-	8.91	9.62
Debt / Equity Ratio	0.41	0.41	0.46	0.44	0.65	0.68
Debt / EBITDA Ratio	3.92	3.92	4.03	3.88	4.85	4.74
Debt / FCF Ratio	-	-	143.07	-	6.87	6.75
Net Debt / Equity Ratio	0.24	0.24	0.28	0.24	0.22	0.28
Net Debt / EBITDA Ratio	2.33	2.33	2.46	2.12	1.61	1.97
Net Debt / FCF Ratio	-	-	87.26	-21.96	2.29	2.80
Asset Turnover	0.67	0.67	0.68	0.64	0.70	0.67
Quick Ratio	1.12	1.12	1.58	1.53	1.65	2.17
Current Ratio	1.24	1.24	1.78	1.69	1.78	2.36
Return on Equity (ROE)	9.57%	9.57%	7.78%	6.29%	6.83%	10.35%
Return on Assets (ROA)	2.16%	2.16%	2.54%	2.34%	2.72%	2.65%
Return on Invested Capital (ROIC)	3.49%	3.44%	4.07%	4.05%	5.03%	5.18%
Return on Capital Employed (ROCE)	4.20%	4.20%	4.60%	4.50%	5.30%	4.80%
Earnings Yield	7.94%	8.55%	10.52%	7.95%	11.16%	14.95%
FCF Yield	-	-	0.46%	-1.45%	16.37%	15.31%
Dividend Yield	4.30%	-	4.52%	3.53%	4.32%	3.56%
Payout Ratio	-	-	34.78%	36.67%	32.32%	16.19%
Buyback Yield / Dilution	2.57%	2.57%	3.94%	0.10%	0.23%	-
Total Shareholder Return	7.27%	2.57%	8.46%	3.64%	4.55%	3.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.