The Keihin Co., Ltd. (TYO:9312)
Japan · Delayed Price · Currency is JPY 2,739.00
-20.00 (-0.72%)
Aug 29, 2025, 3:30 PM JST
The Keihin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 50,738 | 50,452 | 46,520 | 59,821 | 54,108 | 48,159 | Upgrade | |
Revenue Growth (YoY) | 8.40% | 8.45% | -22.23% | 10.56% | 12.35% | 0.96% | Upgrade |
Cost of Revenue | 45,566 | 45,369 | 41,847 | 54,017 | 49,026 | 43,837 | Upgrade |
Gross Profit | 5,172 | 5,083 | 4,673 | 5,804 | 5,082 | 4,322 | Upgrade |
Selling, General & Admin | 2,185 | 2,183 | 2,004 | 1,980 | 1,941 | 1,895 | Upgrade |
Operating Expenses | 2,185 | 2,183 | 2,004 | 1,980 | 1,941 | 1,895 | Upgrade |
Operating Income | 2,987 | 2,900 | 2,669 | 3,824 | 3,141 | 2,427 | Upgrade |
Interest Expense | -74 | -72 | -74 | -85 | -101 | -115 | Upgrade |
Interest & Investment Income | 310 | 290 | 255 | 204 | 180 | 193 | Upgrade |
Currency Exchange Gain (Loss) | -90 | -69 | -2 | -47 | 30 | -40 | Upgrade |
Other Non Operating Income (Expenses) | 46 | 50 | 139 | 61 | 36 | 50 | Upgrade |
EBT Excluding Unusual Items | 3,179 | 3,099 | 2,987 | 3,957 | 3,286 | 2,515 | Upgrade |
Gain (Loss) on Sale of Investments | 82 | 114 | 38 | -26 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -16 | -43 | -24 | -6 | -29 | -8 | Upgrade |
Other Unusual Items | 1 | - | 1 | - | - | - | Upgrade |
Pretax Income | 3,246 | 3,170 | 3,002 | 3,925 | 3,257 | 2,507 | Upgrade |
Income Tax Expense | 988 | 982 | 953 | 1,221 | 994 | 758 | Upgrade |
Net Income | 2,258 | 2,188 | 2,049 | 2,704 | 2,263 | 1,749 | Upgrade |
Net Income to Common | 2,258 | 2,188 | 2,049 | 2,704 | 2,263 | 1,749 | Upgrade |
Net Income Growth | 5.76% | 6.78% | -24.22% | 19.49% | 29.39% | 23.17% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -0.01% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade |
EPS (Basic) | 345.86 | 335.13 | 313.84 | 414.16 | 346.61 | 267.88 | Upgrade |
EPS (Diluted) | 345.86 | 335.13 | 313.84 | 414.16 | 346.61 | 267.88 | Upgrade |
EPS Growth | 5.77% | 6.79% | -24.22% | 19.49% | 29.39% | 23.17% | Upgrade |
Free Cash Flow | - | 1,120 | 1,406 | 3,359 | 3,525 | 2,897 | Upgrade |
Free Cash Flow Per Share | - | 171.55 | 215.35 | 514.48 | 539.90 | 443.71 | Upgrade |
Dividend Per Share | 80.000 | 80.000 | 70.000 | 70.000 | 50.000 | 50.000 | Upgrade |
Dividend Growth | 14.29% | 14.29% | - | 40.00% | - | - | Upgrade |
Gross Margin | 10.19% | 10.08% | 10.04% | 9.70% | 9.39% | 8.97% | Upgrade |
Operating Margin | 5.89% | 5.75% | 5.74% | 6.39% | 5.80% | 5.04% | Upgrade |
Profit Margin | 4.45% | 4.34% | 4.41% | 4.52% | 4.18% | 3.63% | Upgrade |
Free Cash Flow Margin | - | 2.22% | 3.02% | 5.62% | 6.51% | 6.02% | Upgrade |
EBITDA | 5,104 | 4,923 | 4,317 | 5,486 | 4,916 | 4,283 | Upgrade |
EBITDA Margin | 10.06% | 9.76% | 9.28% | 9.17% | 9.09% | 8.89% | Upgrade |
D&A For EBITDA | 2,117 | 2,023 | 1,648 | 1,662 | 1,775 | 1,856 | Upgrade |
EBIT | 2,987 | 2,900 | 2,669 | 3,824 | 3,141 | 2,427 | Upgrade |
EBIT Margin | 5.89% | 5.75% | 5.74% | 6.39% | 5.80% | 5.04% | Upgrade |
Effective Tax Rate | 30.44% | 30.98% | 31.75% | 31.11% | 30.52% | 30.23% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.