The Keihin Co., Ltd. (TYO:9312)

The Keihin Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	19,279	15,362	13,221	10,720	9,696	9,141
Market Cap Growth	48.46%	16.20%	23.32%	10.57%	6.07%	24.00%
Enterprise Value	16,447	15,696	13,358	11,554	14,098	16,698
Last Close Price	2953.00	2353.00	1958.61	1533.99	1327.66	1210.22
PE Ratio	7.86	7.02	6.45	3.97	4.28	5.23
PS Ratio	0.38	0.30	0.28	0.18	0.18	0.19
PB Ratio	0.61	0.51	0.47	0.44	0.45	0.47
P/TBV Ratio	0.63	0.53	0.49	0.46	0.48	0.50
P/FCF Ratio	5.42	13.72	9.40	3.19	2.75	3.16
P/OCF Ratio	4.03	4.04	3.39	2.05	2.15	2.48
EV/Sales Ratio	0.32	0.31	0.29	0.19	0.26	0.35
EV/EBITDA Ratio	3.15	3.19	3.09	2.11	2.87	3.90
EV/EBIT Ratio	5.08	5.41	5.01	3.02	4.49	6.88
EV/FCF Ratio	4.62	14.01	9.50	3.44	4.00	5.76
Debt / Equity Ratio	0.25	0.28	0.32	0.40	0.49	0.63
Debt / EBITDA Ratio	1.53	1.74	2.11	1.76	2.12	2.87
Debt / FCF Ratio	2.25	7.66	6.47	2.88	2.96	4.25
Asset Turnover	0.98	1.00	0.99	1.38	1.28	1.15
Quick Ratio	1.51	1.60	1.46	1.31	1.21	0.89
Current Ratio	1.62	1.76	1.56	1.43	1.35	0.96
Return on Equity (ROE)	8.08%	7.48%	7.78%	11.77%	11.00%	9.25%
Return on Assets (ROA)	3.88%	3.60%	3.55%	5.53%	4.64%	3.61%
Return on Invested Capital (ROIC)	7.80%	6.99%	6.91%	10.62%	8.58%	6.40%
Return on Capital Employed (ROCE)	7.60%	6.90%	6.70%	11.30%	9.80%	8.30%
Earnings Yield	12.73%	14.24%	15.50%	25.22%	23.34%	19.13%
FCF Yield	18.45%	7.29%	10.63%	31.33%	36.36%	31.69%
Dividend Yield	2.71%	3.40%	3.57%	4.56%	3.77%	4.13%
Payout Ratio	21.35%	20.93%	22.25%	12.06%	14.36%	18.58%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	2.75%	3.40%	3.57%	4.57%	3.77%	4.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.