The Keihin Co., Ltd. (TYO:9312)
Japan flag Japan · Delayed Price · Currency is JPY
2,953.00
+38.00 (1.30%)
Jan 23, 2026, 3:30 PM JST

The Keihin Statistics

Total Valuation

The Keihin has a market cap or net worth of JPY 19.28 billion. The enterprise value is 16.45 billion.

Market Cap19.28B
Enterprise Value 16.45B

Important Dates

The next estimated earnings date is Thursday, February 5, 2026.

Earnings Date Feb 5, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

The Keihin has 6.53 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 6.53M
Shares Outstanding 6.53M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 1.22%
Owned by Institutions (%) 31.57%
Float 5.37M

Valuation Ratios

The trailing PE ratio is 7.86.

PE Ratio 7.86
Forward PE n/a
PS Ratio 0.38
PB Ratio 0.61
P/TBV Ratio 0.63
P/FCF Ratio 5.42
P/OCF Ratio 4.03
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.15, with an EV/FCF ratio of 4.62.

EV / Earnings 6.70
EV / Sales 0.32
EV / EBITDA 3.15
EV / EBIT 5.08
EV / FCF 4.62

Financial Position

The company has a current ratio of 1.62, with a Debt / Equity ratio of 0.25.

Current Ratio 1.62
Quick Ratio 1.51
Debt / Equity 0.25
Debt / EBITDA 1.53
Debt / FCF 2.25
Interest Coverage 42.61

Financial Efficiency

Return on equity (ROE) is 8.08% and return on invested capital (ROIC) is 5.21%.

Return on Equity (ROE) 8.08%
Return on Assets (ROA) 3.88%
Return on Invested Capital (ROIC) 5.21%
Return on Capital Employed (ROCE) 7.59%
Weighted Average Cost of Capital (WACC) 4.69%
Revenue Per Employee 56.79M
Profits Per Employee 2.74M
Employee Count897
Asset Turnover 0.98
Inventory Turnover n/a

Taxes

In the past 12 months, The Keihin has paid 1.07 billion in taxes.

Income Tax 1.07B
Effective Tax Rate 30.26%

Stock Price Statistics

The stock price has increased by +38.38% in the last 52 weeks. The beta is 0.39, so The Keihin's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +38.38%
50-Day Moving Average 2,775.86
200-Day Moving Average 2,598.37
Relative Strength Index (RSI) 72.90
Average Volume (20 Days) 4,040

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, The Keihin had revenue of JPY 50.94 billion and earned 2.45 billion in profits. Earnings per share was 375.88.

Revenue50.94B
Gross Profit 5.42B
Operating Income 3.24B
Pretax Income 3.52B
Net Income 2.45B
EBITDA 5.23B
EBIT 3.24B
Earnings Per Share (EPS) 375.88
Full Income Statement

Balance Sheet

The company has 10.84 billion in cash and 8.01 billion in debt, with a net cash position of 2.83 billion or 433.79 per share.

Cash & Cash Equivalents 10.84B
Total Debt 8.01B
Net Cash 2.83B
Net Cash Per Share 433.79
Equity (Book Value) 31.73B
Book Value Per Share 4,860.35
Working Capital 6.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.78 billion and capital expenditures -1.23 billion, giving a free cash flow of 3.56 billion.

Operating Cash Flow 4.78B
Capital Expenditures -1.23B
Free Cash Flow 3.56B
FCF Per Share 544.84
Full Cash Flow Statement

Margins

Gross margin is 10.65%, with operating and profit margins of 6.36% and 4.82%.

Gross Margin 10.65%
Operating Margin 6.36%
Pretax Margin 6.91%
Profit Margin 4.82%
EBITDA Margin 10.27%
EBIT Margin 6.36%
FCF Margin 6.98%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 2.74%.

Dividend Per Share 80.00
Dividend Yield 2.74%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 21.35%
Buyback Yield 0.00%
Shareholder Yield 2.76%
Earnings Yield 12.73%
FCF Yield 18.45%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

The Keihin has an Altman Z-Score of 2.2 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.2
Piotroski F-Score 8