Maruhachi Warehouse Company, Limited (TYO:9313)

TYO:9313 Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Market Capitalization	6,229	5,957	4,820	4,086	3,855	4,082
Market Cap Growth	23.76%	23.59%	17.97%	5.99%	-5.57%	-1.01%
Enterprise Value	11,047	11,073	8,526	8,455	8,895	9,287
Last Close Price	1052.00	1006.00	794.35	657.50	606.35	622.85
PE Ratio	20.03	19.15	5.35	9.92	10.71	8.07
PS Ratio	1.26	1.21	0.97	0.82	0.81	0.85
PB Ratio	0.49	0.46	0.40	0.37	0.36	0.40
P/TBV Ratio	0.49	0.47	0.40	0.37	0.37	0.40
P/FCF Ratio	-	-	6.14	4.34	9.64	-
P/OCF Ratio	18.06	17.27	5.68	3.56	3.76	5.59
EV/Sales Ratio	2.24	2.25	1.71	1.70	1.87	1.93
EV/EBITDA Ratio	10.31	10.33	7.16	7.31	7.95	7.75
EV/EBIT Ratio	22.18	22.23	13.77	14.70	15.55	12.52
EV/FCF Ratio	-4.39	-	10.86	8.99	22.24	-
Debt / Equity Ratio	0.43	0.43	0.36	0.46	0.55	0.61
Debt / EBITDA Ratio	5.15	5.15	3.66	4.44	5.27	5.23
Debt / FCF Ratio	-	-	5.56	5.46	14.73	-
Asset Turnover	0.25	0.25	0.27	0.27	0.26	0.27
Quick Ratio	0.71	0.71	1.44	0.86	0.80	1.00
Current Ratio	0.81	0.81	1.49	0.92	0.87	1.17
Return on Equity (ROE)	2.50%	2.50%	7.76%	3.79%	3.44%	5.00%
Return on Assets (ROA)	1.58%	1.58%	2.08%	1.96%	1.94%	2.62%
Return on Invested Capital (ROIC)	1.80%	2.00%	2.86%	2.50%	2.50%	3.46%
Return on Capital Employed (ROCE)	2.60%	2.60%	3.60%	3.40%	3.40%	4.40%
Earnings Yield	4.99%	5.22%	18.69%	10.08%	9.34%	12.40%
FCF Yield	-40.44%	-42.29%	16.29%	23.03%	10.38%	-30.99%
Dividend Yield	2.50%	2.39%	2.52%	2.43%	-	2.57%
Payout Ratio	37.94%	37.94%	10.43%	23.06%	26.39%	18.77%
Buyback Yield / Dilution	-	-	0.00%	0.55%	0.09%	0.00%
Total Shareholder Return	2.50%	2.39%	2.52%	2.98%	0.09%	2.57%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.