Chuo Warehouse Co.,Ltd. (TYO:9319)
Japan · Delayed Price · Currency is JPY 1,837.00
-12.00 (-0.65%)
Aug 19, 2026, 9:26 AM JST
Chuo Warehouse Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 28,342 | 28,029 | 27,840 | 26,512 | 25,869 | 23,931 | |
Revenue Growth | 1.35% | 0.68% | 5.01% | 2.49% | 8.10% | -7.70% |
Cost of Revenue | 24,991 | 24,717 | 24,520 | 23,580 | 22,829 | 21,186 |
Gross Profit | 3,351 | 3,312 | 3,320 | 2,932 | 3,040 | 2,745 |
Selling, General & Admin | 1,196 | 1,171 | 1,028 | 892 | 843 | 705 |
Other Operating Expenses | 88 | 88 | 101 | 106 | 88 | 173 |
Operating Expenses | 1,285 | 1,260 | 1,130 | 998 | 931 | 878 |
Operating Income | 2,065 | 2,052 | 2,190 | 1,934 | 2,109 | 1,867 |
Interest Expense | -126.47 | -107 | -84 | -82 | -72 | -47 |
Interest & Investment Income | 402.18 | 385 | 287 | 341 | 348 | 206 |
Earnings From Equity Investments | -12.71 | -7 | 1 | 6 | 10 | 15 |
Other Non Operating Income (Expenses) | 67.74 | 71 | 38 | 29 | 38 | 38 |
EBT Excluding Unusual Items | 2,396 | 2,394 | 2,432 | 2,228 | 2,433 | 2,079 |
Gain (Loss) on Sale of Investments | 506 | 506 | 45 | 306 | 281 | 125 |
Gain (Loss) on Sale of Assets | -1.09 | -1 | 11 | -8 | -1 | -15 |
Asset Writedown | -0.6 | -2 | -11 | -17 | -133 | -180 |
Other Unusual Items | - | - | - | - | -1 | - |
Pretax Income | 2,900 | 2,897 | 2,477 | 2,509 | 2,579 | 2,009 |
Income Tax Expense | 897.09 | 817 | 874 | 800 | 854 | 642 |
Earnings From Continuing Operations | 2,003 | 2,080 | 1,603 | 1,709 | 1,725 | 1,367 |
Minority Interest in Earnings | -11.57 | -12 | -15 | -11 | -17 | -15 |
Net Income | 1,992 | 2,068 | 1,588 | 1,698 | 1,708 | 1,352 |
Net Income to Common | 1,992 | 2,068 | 1,588 | 1,698 | 1,708 | 1,352 |
Net Income Growth | 19.37% | 30.23% | -6.48% | -0.58% | 26.33% | 3.44% |
Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 19 | 19 |
Shares Change | -1.53% | -2.87% | -1.00% | 0.05% | 0.04% | - |
EPS (Basic) | 110.01 | 113.25 | 84.47 | 89.42 | 89.99 | 71.26 |
EPS (Diluted) | 110.01 | 113.25 | 84.47 | 89.42 | 89.99 | 71.26 |
EPS Growth | 23.04% | 34.07% | -5.54% | -0.63% | 26.28% | 3.44% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 869.68 | -96 | 1,962 | 985 | -95 | 290 |
Free Cash Flow Per Share | 48.04 | -5.26 | 104.37 | 51.88 | -5.01 | 15.29 |
Dividend Per Share | 38.000 | 38.000 | 36.000 | 30.000 | 27.000 | 24.000 |
Dividend Growth | 5.56% | 5.56% | 20.00% | 11.11% | 12.50% | 6.67% |
Gross Margin | 11.82% | 11.82% | 11.92% | 11.06% | 11.75% | 11.47% |
Operating Margin | 7.29% | 7.32% | 7.87% | 7.29% | 8.15% | 7.80% |
Profit Margin | 7.03% | 7.38% | 5.70% | 6.40% | 6.60% | 5.65% |
Free Cash Flow Margin | 3.07% | -0.34% | 7.05% | 3.72% | -0.37% | 1.21% |
EBITDA | 3,868 | 3,902 | 4,003 | 3,794 | 3,648 | 3,231 |
EBITDA Margin | 13.65% | 13.92% | 14.38% | 14.31% | 14.10% | 13.50% |
D&A For EBITDA | 1,803 | 1,850 | 1,813 | 1,860 | 1,539 | 1,364 |
EBIT | 2,065 | 2,052 | 2,190 | 1,934 | 2,109 | 1,867 |
EBIT Margin | 7.29% | 7.32% | 7.87% | 7.29% | 8.15% | 7.80% |
Effective Tax Rate | 30.93% | 28.20% | 35.28% | 31.89% | 33.11% | 31.96% |