Kawanishi Warehouse Co.,Ltd. (TYO:9322)
Japan flag Japan · Delayed Price · Currency is JPY
2,821.00
-41.00 (-1.43%)
Feb 13, 2026, 10:35 AM JST

Kawanishi Warehouse Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
25,91525,54224,99327,10723,61822,439
Revenue Growth (YoY)
2.29%2.20%-7.80%14.77%5.25%-6.20%
Cost of Revenue
21,86321,69521,19323,56920,55319,746
Gross Profit
4,0523,8473,8003,5383,0652,693
Selling, General & Admin
2,9312,6752,5092,4452,1582,102
Other Operating Expenses
8585761517692
Operating Expenses
3,0762,8202,6402,6442,2812,226
Operating Income
9761,0271,160894784467
Interest Expense
-75-48-48-54-56-58
Interest & Investment Income
89108846589121
Currency Exchange Gain (Loss)
4751-4---4
Other Non Operating Income (Expenses)
-164139524443
EBT Excluding Unusual Items
1,0211,1791,231957861569
Gain (Loss) on Sale of Investments
-11-30-3---13
Gain (Loss) on Sale of Assets
517168
Asset Writedown
-57-62-113-149--114
Legal Settlements
-4--11--5-
Other Unusual Items
12272-111,467-11386
Pretax Income
1,0761,1601,1002,276851836
Income Tax Expense
394437238722305281
Earnings From Continuing Operations
6827238621,554546555
Minority Interest in Earnings
-1323-66-62-23-14
Net Income
6697467961,492523541
Net Income to Common
6697467961,492523541
Net Income Growth
-4.97%-6.28%-46.65%185.28%-3.33%121.72%
Shares Outstanding (Basic)
888888
Shares Outstanding (Diluted)
888888
Shares Change (YoY)
0.22%--0.07%0.22%0.20%
EPS (Basic)
87.3097.57104.11195.1368.4570.96
EPS (Diluted)
87.3097.57104.11195.1368.4570.96
EPS Growth
-5.18%-6.28%-46.65%185.09%-3.54%121.28%
Free Cash Flow
-1,1141,7421,835-2,032-1,152
Free Cash Flow Per Share
-145.70227.83240.00-265.93-151.10
Dividend Per Share
14.00028.00020.00014.00012.00012.000
Dividend Growth
-41.67%40.00%42.86%16.67%--
Gross Margin
15.64%15.06%15.20%13.05%12.98%12.00%
Operating Margin
3.77%4.02%4.64%3.30%3.32%2.08%
Profit Margin
2.58%2.92%3.19%5.50%2.21%2.41%
Free Cash Flow Margin
-4.36%6.97%6.77%-8.60%-5.13%
EBITDA
2,3672,4022,5142,0901,8591,446
EBITDA Margin
9.13%9.40%10.06%7.71%7.87%6.44%
D&A For EBITDA
1,3911,3751,3541,1961,075979
EBIT
9761,0271,160894784467
EBIT Margin
3.77%4.02%4.64%3.30%3.32%2.08%
Effective Tax Rate
36.62%37.67%21.64%31.72%35.84%33.61%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.