Kawanishi Warehouse Co.,Ltd. (TYO:9322)
Japan · Delayed Price · Currency is JPY 1,150.00
+3.00 (0.26%)
Jul 22, 2025, 3:30 PM JST
Kawanishi Warehouse Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 25,542 | 24,993 | 27,107 | 23,618 | 22,439 | Upgrade | |
Revenue Growth (YoY) | 2.20% | -7.80% | 14.77% | 5.25% | -6.20% | Upgrade |
Cost of Revenue | 21,695 | 21,193 | 23,569 | 20,553 | 19,746 | Upgrade |
Gross Profit | 3,847 | 3,800 | 3,538 | 3,065 | 2,693 | Upgrade |
Selling, General & Admin | 2,675 | 2,509 | 2,445 | 2,158 | 2,102 | Upgrade |
Other Operating Expenses | 85 | 76 | 151 | 76 | 92 | Upgrade |
Operating Expenses | 2,820 | 2,640 | 2,644 | 2,281 | 2,226 | Upgrade |
Operating Income | 1,027 | 1,160 | 894 | 784 | 467 | Upgrade |
Interest Expense | -48 | -48 | -54 | -56 | -58 | Upgrade |
Interest & Investment Income | 108 | 84 | 65 | 89 | 121 | Upgrade |
Currency Exchange Gain (Loss) | 51 | -4 | - | - | -4 | Upgrade |
Other Non Operating Income (Expenses) | 41 | 39 | 52 | 44 | 43 | Upgrade |
EBT Excluding Unusual Items | 1,179 | 1,231 | 957 | 861 | 569 | Upgrade |
Gain (Loss) on Sale of Investments | -30 | -3 | - | - | -13 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 7 | 1 | 6 | 8 | Upgrade |
Asset Writedown | -62 | -113 | -149 | - | -114 | Upgrade |
Legal Settlements | - | -11 | - | -5 | - | Upgrade |
Other Unusual Items | 72 | -11 | 1,467 | -11 | 386 | Upgrade |
Pretax Income | 1,160 | 1,100 | 2,276 | 851 | 836 | Upgrade |
Income Tax Expense | 437 | 238 | 722 | 305 | 281 | Upgrade |
Earnings From Continuing Operations | 723 | 862 | 1,554 | 546 | 555 | Upgrade |
Minority Interest in Earnings | 23 | -66 | -62 | -23 | -14 | Upgrade |
Net Income | 746 | 796 | 1,492 | 523 | 541 | Upgrade |
Net Income to Common | 746 | 796 | 1,492 | 523 | 541 | Upgrade |
Net Income Growth | -6.28% | -46.65% | 185.28% | -3.33% | 121.72% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | - | - | 0.07% | 0.22% | 0.20% | Upgrade |
EPS (Basic) | 97.57 | 104.11 | 195.13 | 68.45 | 70.96 | Upgrade |
EPS (Diluted) | 97.57 | 104.11 | 195.13 | 68.45 | 70.96 | Upgrade |
EPS Growth | -6.28% | -46.65% | 185.09% | -3.54% | 121.28% | Upgrade |
Free Cash Flow | 1,114 | 1,742 | 1,835 | -2,032 | -1,152 | Upgrade |
Free Cash Flow Per Share | 145.70 | 227.83 | 240.00 | -265.93 | -151.10 | Upgrade |
Dividend Per Share | 28.000 | 20.000 | 14.000 | 12.000 | 12.000 | Upgrade |
Dividend Growth | 40.00% | 42.86% | 16.67% | - | - | Upgrade |
Gross Margin | 15.06% | 15.20% | 13.05% | 12.98% | 12.00% | Upgrade |
Operating Margin | 4.02% | 4.64% | 3.30% | 3.32% | 2.08% | Upgrade |
Profit Margin | 2.92% | 3.19% | 5.50% | 2.21% | 2.41% | Upgrade |
Free Cash Flow Margin | 4.36% | 6.97% | 6.77% | -8.60% | -5.13% | Upgrade |
EBITDA | 2,402 | 2,514 | 2,090 | 1,859 | 1,446 | Upgrade |
EBITDA Margin | 9.40% | 10.06% | 7.71% | 7.87% | 6.44% | Upgrade |
D&A For EBITDA | 1,375 | 1,354 | 1,196 | 1,075 | 979 | Upgrade |
EBIT | 1,027 | 1,160 | 894 | 784 | 467 | Upgrade |
EBIT Margin | 4.02% | 4.64% | 3.30% | 3.32% | 2.08% | Upgrade |
Effective Tax Rate | 37.67% | 21.64% | 31.72% | 35.84% | 33.61% | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.