Kawanishi Warehouse Co.,Ltd. (TYO:9322)
Japan · Delayed Price · Currency is JPY 2,454.00
-29.00 (-1.17%)
Aug 19, 2026, 10:57 AM JST
Kawanishi Warehouse Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 26,807 | 26,400 | 25,542 | 24,993 | 27,107 | 23,618 | |
Revenue Growth | 3.75% | 3.36% | 2.20% | -7.80% | 14.77% | 5.25% |
Cost of Revenue | 22,465 | 22,148 | 21,695 | 21,193 | 23,569 | 20,553 |
Gross Profit | 4,342 | 4,252 | 3,847 | 3,800 | 3,538 | 3,065 |
Selling, General & Admin | 3,075 | 2,960 | 2,675 | 2,509 | 2,445 | 2,158 |
Amortization of Goodwill & Intangibles | 17 | 17 | - | - | - | - |
Other Operating Expenses | 100 | 100 | 85 | 76 | 151 | 76 |
Operating Expenses | 3,252 | 3,137 | 2,820 | 2,640 | 2,644 | 2,281 |
Operating Income | 1,090 | 1,115 | 1,027 | 1,160 | 894 | 784 |
Interest Expense | -104 | -97 | -48 | -48 | -54 | -56 |
Interest & Investment Income | 95 | 93 | 108 | 84 | 65 | 89 |
Currency Exchange Gain (Loss) | - | -7 | 51 | -4 | - | - |
Other Non Operating Income (Expenses) | -157 | -62 | 41 | 39 | 52 | 44 |
EBT Excluding Unusual Items | 924 | 1,042 | 1,179 | 1,231 | 957 | 861 |
Gain (Loss) on Sale of Investments | 1 | -11 | -30 | -3 | - | - |
Gain (Loss) on Sale of Assets | 7 | 6 | 1 | 7 | 1 | 6 |
Asset Writedown | -24 | -25 | -62 | -113 | -149 | - |
Legal Settlements | -4 | -4 | - | -11 | - | -5 |
Other Unusual Items | 49 | 51 | 72 | -11 | 1,467 | -11 |
Pretax Income | 953 | 1,059 | 1,160 | 1,100 | 2,276 | 851 |
Income Tax Expense | 412 | 409 | 437 | 238 | 722 | 305 |
Earnings From Continuing Operations | 541 | 650 | 723 | 862 | 1,554 | 546 |
Minority Interest in Earnings | -13 | -14 | 23 | -66 | -62 | -23 |
Net Income | 528 | 636 | 746 | 796 | 1,492 | 523 |
Net Income to Common | 528 | 636 | 746 | 796 | 1,492 | 523 |
Net Income Growth | -30.25% | -14.74% | -6.28% | -46.65% | 185.28% | -3.33% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.48% | 0.35% | - | - | 0.07% | 0.22% |
EPS (Basic) | 68.73 | 82.89 | 97.57 | 104.11 | 195.13 | 68.45 |
EPS (Diluted) | 68.73 | 82.89 | 97.57 | 104.11 | 195.13 | 68.45 |
EPS Growth | -30.58% | -15.04% | -6.28% | -46.65% | 185.09% | -3.54% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,033 | 1,114 | 1,742 | 1,835 | -2,032 |
Free Cash Flow Per Share | - | 134.63 | 145.70 | 227.83 | 240.00 | -265.93 |
Dividend Per Share | 30.000 | 30.000 | 28.000 | 20.000 | 14.000 | 12.000 |
Dividend Growth | 7.14% | 7.14% | 40.00% | 42.86% | 16.67% | 0% |
Gross Margin | 16.20% | 16.11% | 15.06% | 15.20% | 13.05% | 12.98% |
Operating Margin | 4.07% | 4.22% | 4.02% | 4.64% | 3.30% | 3.32% |
Profit Margin | 1.97% | 2.41% | 2.92% | 3.19% | 5.50% | 2.21% |
Free Cash Flow Margin | - | 3.91% | 4.36% | 6.97% | 6.77% | -8.60% |
EBITDA | 2,543 | 2,552 | 2,402 | 2,514 | 2,090 | 1,859 |
EBITDA Margin | 9.48% | 9.67% | 9.40% | 10.06% | 7.71% | 7.87% |
D&A For EBITDA | 1,453 | 1,437 | 1,375 | 1,354 | 1,196 | 1,075 |
EBIT | 1,090 | 1,115 | 1,027 | 1,160 | 894 | 784 |
EBIT Margin | 4.07% | 4.22% | 4.02% | 4.64% | 3.30% | 3.32% |
Effective Tax Rate | 43.23% | 38.62% | 37.67% | 21.64% | 31.72% | 35.84% |