Kawanishi Warehouse Co.,Ltd. (TYO:9322)
Japan flag Japan · Delayed Price · Currency is JPY
2,852.00
-9.00 (-0.31%)
Jan 23, 2026, 3:30 PM JST

Kawanishi Warehouse Statistics

Total Valuation

TYO:9322 has a market cap or net worth of JPY 21.99 billion. The enterprise value is 28.85 billion.

Market Cap21.99B
Enterprise Value 28.85B

Important Dates

The next estimated earnings date is Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9322 has 7.69 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 7.69M
Shares Outstanding 7.69M
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.43%
Owned by Insiders (%) 26.54%
Owned by Institutions (%) 6.77%
Float 3.09M

Valuation Ratios

The trailing PE ratio is 29.67.

PE Ratio 29.67
Forward PE n/a
PS Ratio 0.85
PB Ratio 0.90
P/TBV Ratio 1.19
P/FCF Ratio 32.01
P/OCF Ratio 11.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.76, with an EV/FCF ratio of 41.99.

EV / Earnings 39.09
EV / Sales 1.11
EV / EBITDA 11.76
EV / EBIT 26.86
EV / FCF 41.99

Financial Position

The company has a current ratio of 1.95, with a Debt / Equity ratio of 0.35.

Current Ratio 1.95
Quick Ratio 1.81
Debt / Equity 0.35
Debt / EBITDA 3.51
Debt / FCF 12.55
Interest Coverage 21.06

Financial Efficiency

Return on equity (ROE) is 2.99% and return on invested capital (ROIC) is 2.40%.

Return on Equity (ROE) 2.99%
Return on Assets (ROA) 1.76%
Return on Invested Capital (ROIC) 2.40%
Return on Capital Employed (ROCE) 3.20%
Revenue Per Employee 41.07M
Profits Per Employee 1.17M
Employee Count632
Asset Turnover 0.68
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:9322 has paid 437.00 million in taxes.

Income Tax 437.00M
Effective Tax Rate 37.58%

Stock Price Statistics

The stock price has increased by +169.14% in the last 52 weeks. The beta is 0.28, so TYO:9322's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +169.14%
50-Day Moving Average 2,489.50
200-Day Moving Average 1,526.97
Relative Strength Index (RSI) 73.17
Average Volume (20 Days) 6,240

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9322 had revenue of JPY 25.96 billion and earned 738.00 million in profits. Earnings per share was 96.41.

Revenue25.96B
Gross Profit 4.04B
Operating Income 1.07B
Pretax Income 1.16B
Net Income 738.00M
EBITDA 2.45B
EBIT 1.07B
Earnings Per Share (EPS) 96.41
Full Income Statement

Balance Sheet

The company has 4.68 billion in cash and 8.62 billion in debt, with a net cash position of -3.94 billion or -512.28 per share.

Cash & Cash Equivalents 4.68B
Total Debt 8.62B
Net Cash -3.94B
Net Cash Per Share -512.28
Equity (Book Value) 24.34B
Book Value Per Share 2,787.03
Working Capital 4.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.94 billion and capital expenditures -1.26 billion, giving a free cash flow of 687.00 million.

Operating Cash Flow 1.94B
Capital Expenditures -1.26B
Free Cash Flow 687.00M
FCF Per Share 89.39
Full Cash Flow Statement

Margins

Gross margin is 15.57%, with operating and profit margins of 4.14% and 2.84%.

Gross Margin 15.57%
Operating Margin 4.14%
Pretax Margin 4.48%
Profit Margin 2.84%
EBITDA Margin 9.45%
EBIT Margin 4.14%
FCF Margin 2.65%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 1.05%.

Dividend Per Share 30.00
Dividend Yield 1.05%
Dividend Growth (YoY) 364.29%
Years of Dividend Growth 4
Payout Ratio 29.54%
Buyback Yield -0.11%
Shareholder Yield 0.94%
Earnings Yield 3.36%
FCF Yield 3.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:9322 has an Altman Z-Score of 1.89 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.89
Piotroski F-Score 7