PHYZ Holdings Inc. (TYO:9325)
Japan · Delayed Price · Currency is JPY 1,071.00
-14.00 (-1.29%)
Aug 19, 2026, 3:30 PM JST
PHYZ Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 41,665 | 40,322 | 31,614 | 27,530 | 23,664 | 18,045 | |
Revenue Growth | 25.06% | 27.54% | 14.84% | 16.34% | 31.14% | 39.33% |
Cost of Revenue | 38,879 | 37,625 | 29,049 | 25,168 | 21,454 | 16,577 |
Gross Profit | 2,786 | 2,697 | 2,565 | 2,362 | 2,210 | 1,468 |
Selling, General & Admin | 1,173 | 1,125 | 1,064 | 982 | 1,009 | 835 |
Other Operating Expenses | 10 | 10 | 9 | 21 | 19 | 13 |
Operating Expenses | 1,213 | 1,165 | 1,100 | 1,042 | 1,067 | 893 |
Operating Income | 1,573 | 1,532 | 1,465 | 1,320 | 1,143 | 575 |
Interest Expense | -44 | -37 | -15 | -6 | -8 | -4 |
Interest & Investment Income | 2 | 2 | 1 | 1 | 1 | 1 |
Other Non Operating Income (Expenses) | 25 | 21 | 12 | 8 | 14 | -18 |
EBT Excluding Unusual Items | 1,556 | 1,518 | 1,463 | 1,323 | 1,150 | 554 |
Gain (Loss) on Sale of Investments | 24 | 24 | - | 6 | - | - |
Gain (Loss) on Sale of Assets | 49 | 54 | 15 | 34 | 56 | 16 |
Pretax Income | 1,629 | 1,596 | 1,478 | 1,363 | 1,206 | 570 |
Income Tax Expense | 521 | 508 | 520 | 451 | 391 | 190 |
Earnings From Continuing Operations | 1,108 | 1,088 | 958 | 912 | 815 | 380 |
Net Income to Company | - | 1,088 | 958 | 912 | 815 | 380 |
Minority Interest in Earnings | -64 | -65 | -39 | -59 | -8 | -12 |
Net Income | 1,044 | 1,023 | 919 | 853 | 807 | 368 |
Net Income to Common | 1,044 | 1,023 | 919 | 853 | 807 | 368 |
Net Income Growth | 8.98% | 11.32% | 7.74% | 5.70% | 119.29% | -2.13% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | -0.11% | -0.10% | 0.03% | - | 0.00% | 0.00% |
EPS (Basic) | 97.19 | 95.27 | 85.63 | 79.51 | 75.24 | 34.33 |
EPS (Diluted) | 97.19 | 95.27 | 85.50 | 79.47 | 75.16 | 34.29 |
EPS Growth | 9.09% | 11.43% | 7.59% | 5.73% | 119.19% | -2.14% |
Free Cash Flow | - | 322 | 281 | 635 | 1,519 | -60 |
Free Cash Flow Per Share | - | 29.99 | 26.14 | 59.09 | 141.36 | -5.58 |
Dividend Per Share | 30.000 | 30.000 | 26.000 | 26.000 | 23.000 | - |
Dividend Growth | 15.38% | 15.38% | 0% | 13.04% | - | - |
Gross Margin | 6.69% | 6.69% | 8.11% | 8.58% | 9.34% | 8.13% |
Operating Margin | 3.77% | 3.80% | 4.63% | 4.79% | 4.83% | 3.19% |
Profit Margin | 2.51% | 2.54% | 2.91% | 3.10% | 3.41% | 2.04% |
Free Cash Flow Margin | - | 0.80% | 0.89% | 2.31% | 6.42% | -0.33% |
EBITDA | 2,171 | 2,056 | 1,694 | 1,493 | 1,322 | 723 |
EBITDA Margin | 5.21% | 5.10% | 5.36% | 5.42% | 5.59% | 4.01% |
D&A For EBITDA | 597.75 | 524 | 229 | 173 | 179 | 148 |
EBIT | 1,573 | 1,532 | 1,465 | 1,320 | 1,143 | 575 |
EBIT Margin | 3.77% | 3.80% | 4.63% | 4.79% | 4.83% | 3.19% |
Effective Tax Rate | 31.98% | 31.83% | 35.18% | 33.09% | 32.42% | 33.33% |