NISSO HOLDINGS Co., Ltd (TYO:9332)

NISSO HOLDINGS Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	8,186	9,641	9,800	8,779	5,873
Cash & Short-Term Investments	8,186	9,641	9,800	8,779	5,873
Cash Growth	-15.09%	-1.62%	11.63%	49.48%	-7.73%
Receivables	11,219	11,233	10,981	9,386	8,089
Prepaid Expenses	724	736	655	650	566
Other Current Assets	279	289	311	253	285
Total Current Assets	20,408	21,899	21,747	19,068	14,813
Property, Plant & Equipment	5,336	5,072	4,660	4,578	4,654
Long-Term Investments	1,636	1,841	1,404	1,574	1,391
Goodwill	893	1,033	868	970	-
Other Intangible Assets	521	578	646	697	305
Long-Term Deferred Tax Assets	1,108	930	765	575	466
Other Long-Term Assets	1,374	1	2	-	2
Total Assets	31,276	31,354	30,092	27,462	21,631
Accrued Expenses	9,564	8,032	7,514	6,439	5,491
Current Portion of Long-Term Debt	490	512	490	490	-
Current Portion of Leases	-	-	2	11	55
Current Income Taxes Payable	771	2,655	2,659	2,222	1,657
Current Unearned Revenue	198	-	-	-	-
Other Current Liabilities	1,210	2,161	1,522	1,249	975
Total Current Liabilities	12,233	13,360	12,187	10,411	8,178
Long-Term Debt	1,038	1,550	2,019	2,509	-
Long-Term Leases	-	-	5	1	12
Long-Term Deferred Tax Liabilities	126	136	109	120	-
Other Long-Term Liabilities	248	263	383	390	334
Total Liabilities	14,482	16,022	15,286	13,904	8,869
Common Stock	2,016	2,016	2,016	2,016	2,015
Additional Paid-In Capital	2,374	2,367	2,367	2,368	2,368
Retained Earnings	12,851	11,587	10,460	9,454	8,674
Treasury Stock	-842	-1,031	-281	-298	-313
Comprehensive Income & Other	100	118	5	18	18
Total Common Equity	16,499	15,057	14,567	13,558	12,762
Minority Interest	295	275	239	-	-
Shareholders' Equity	16,794	15,332	14,806	13,558	12,762
Total Liabilities & Equity	31,276	31,354	30,092	27,462	21,631
Total Debt	1,528	2,062	2,516	3,011	67
Net Cash (Debt)	6,658	7,579	7,284	5,768	5,806
Net Cash Growth	-12.15%	4.05%	26.28%	-0.65%	6.14%
Net Cash Per Share	202.67	224.61	214.16	169.66	170.92
Filing Date Shares Outstanding	32.99	32.76	34.02	33.98	33.95
Total Common Shares Outstanding	32.99	32.76	34.02	33.98	33.95
Working Capital	8,175	8,539	9,560	8,657	6,635
Book Value Per Share	500.05	459.56	428.13	398.97	375.86
Tangible Book Value	15,085	13,446	13,053	11,891	12,457
Tangible Book Value Per Share	457.20	410.39	383.63	349.92	366.88
Land	2,771	-	-	-	-
Buildings	5,788	-	-	-	-
Construction In Progress	354	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.