GENOVA, Inc. (TYO:9341)

Satixfy Communications Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	5,181	5,872	5,965	3,860	1,654	1,166
Cash & Short-Term Investments	5,181	5,872	5,965	3,860	1,654	1,166
Cash Growth	-8.71%	-1.56%	54.53%	133.37%	41.85%	459.97%
Receivables	1,128	1,552	1,458	972	691	373
Inventory	-	57	36	20	24	29
Other Current Assets	360	246	151	122	71	54
Total Current Assets	6,669	7,727	7,610	4,974	2,440	1,622
Property, Plant & Equipment	205	200	144	152	107	26
Long-Term Investments	406	377	279	214	202	150
Goodwill	-	-	-	-	-	4
Other Intangible Assets	1	1	3	4	5	1
Long-Term Deferred Tax Assets	293	218	162	68	63	69
Other Long-Term Assets	1	3	1	2	2	1
Total Assets	7,575	8,526	8,199	5,414	2,819	1,873
Accounts Payable	108	160	159	160	110	86
Accrued Expenses	10	244	302	230	149	135
Short-Term Debt	-	-	300	-	62	22
Current Portion of Long-Term Debt	8	20	56	19	28	39
Current Portion of Leases	-	-	-	2	5	5
Current Income Taxes Payable	10	745	952	644	562	426
Other Current Liabilities	989	319	356	279	315	317
Total Current Liabilities	1,125	1,488	2,125	1,334	1,231	1,030
Long-Term Debt	-	-	20	6	64	58
Long-Term Leases	-	-	-	-	2	7
Other Long-Term Liabilities	38	41	18	29	31	3
Total Liabilities	1,163	1,529	2,163	1,369	1,328	1,098
Common Stock	776	774	773	760	115	100
Additional Paid-In Capital	676	674	673	660	15	-
Retained Earnings	5,127	5,744	4,331	2,614	1,354	659
Treasury Stock	-640	-640	-	-	-	-
Comprehensive Income & Other	473	445	259	3	2	8
Total Common Equity	6,412	6,997	6,036	4,037	1,486	767
Minority Interest	-	-	-	8	5	8
Shareholders' Equity	6,412	6,997	6,036	4,045	1,491	775
Total Liabilities & Equity	7,575	8,526	8,199	5,414	2,819	1,873
Total Debt	8	20	376	27	161	131
Net Cash (Debt)	5,173	5,852	5,589	3,833	1,493	1,035
Net Cash Growth	-7.87%	4.71%	45.81%	156.73%	44.25%	5264.36%
Net Cash Per Share	291.68	327.19	312.35	222.26	93.48	65.59
Filing Date Shares Outstanding	17.31	17.31	17.8	17.7	16.18	15.78
Total Common Shares Outstanding	17.31	17.31	17.79	17.6	16.1	15.78
Working Capital	5,544	6,239	5,485	3,640	1,209	592
Book Value Per Share	370.46	404.30	339.21	229.40	92.30	48.61
Tangible Book Value	6,411	6,996	6,033	4,033	1,481	762
Tangible Book Value Per Share	370.40	404.24	339.05	229.17	91.99	48.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.