Sumasapo Inc. (TYO:9342)
Japan · Delayed Price · Currency is JPY 989.00
+21.00 (2.17%)
Sep 4, 2026, 3:30 PM JST
Sumasapo Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 2,769 | 2,816 | 2,674 | 1,949 | 2,041 | 2,029 | |
Revenue Growth | -2.12% | 5.31% | 37.20% | -4.51% | 0.59% | 9.14% |
Cost of Revenue | 1,738 | 1,787 | 1,792 | 1,344 | 1,281 | 1,485 |
Gross Profit | 1,031 | 1,029 | 882 | 605 | 760 | 544 |
Selling, General & Admin | 892 | 820 | 755 | 719 | 669 | 613 |
Operating Expenses | 911 | 839 | 774 | 738 | 683 | 613 |
Operating Income | 120 | 190 | 108 | -133 | 77 | -69 |
Interest & Investment Income | - | - | 2 | - | - | - |
Other Non Operating Income (Expenses) | - | - | 2 | -11 | - | 1 |
EBT Excluding Unusual Items | 120 | 190 | 112 | -144 | 77 | -68 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 13 |
Pretax Income | 120 | 190 | 112 | -144 | 77 | -55 |
Income Tax Expense | 76 | 60 | 6 | 3 | 4 | -5 |
Net Income to Company | - | 130 | 106 | -147 | 73 | -50 |
Net Income | 44 | 130 | 106 | -147 | 73 | -50 |
Net Income to Common | 44 | 130 | 106 | -147 | 73 | -50 |
Net Income Growth | -75.28% | 22.64% | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.07% | -0.83% | 3.35% | 7.39% | 1.27% | 2.21% |
EPS (Basic) | 18.29 | 54.05 | 44.07 | -62.43 | 33.30 | -23.09 |
EPS (Diluted) | 18.26 | 53.87 | 43.56 | -62.43 | 33.30 | -23.09 |
EPS Growth | -75.26% | 23.67% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 193 | 198 | -200 | 149 | - |
Free Cash Flow Per Share | - | 79.98 | 81.37 | -84.94 | 67.96 | - |
Gross Margin | 37.23% | 36.54% | 32.98% | 31.04% | 37.24% | 26.81% |
Operating Margin | 4.33% | 6.75% | 4.04% | -6.82% | 3.77% | -3.40% |
Profit Margin | 1.59% | 4.62% | 3.96% | -7.54% | 3.58% | -2.46% |
Free Cash Flow Margin | - | 6.85% | 7.41% | -10.26% | 7.30% | - |
EBITDA | 180.5 | 249 | 165 | -88 | 107 | - |
EBITDA Margin | 6.52% | 8.84% | 6.17% | -4.52% | 5.24% | - |
D&A For EBITDA | 60.5 | 59 | 57 | 45 | 30 | - |
EBIT | 120 | 190 | 108 | -133 | 77 | -69 |
EBIT Margin | 4.33% | 6.75% | 4.04% | -6.82% | 3.77% | -3.40% |
Effective Tax Rate | 63.33% | 31.58% | 5.36% | - | 5.20% | - |