Toyo Wharf & Warehouse Co., Ltd. (TYO:9351)
Japan flag Japan · Delayed Price · Currency is JPY
1,785.00
-2.00 (-0.11%)
Jan 23, 2026, 3:30 PM JST

Toyo Wharf & Warehouse Statistics

Total Valuation

TYO:9351 has a market cap or net worth of JPY 13.03 billion. The enterprise value is 24.96 billion.

Market Cap13.03B
Enterprise Value 24.96B

Important Dates

The next estimated earnings date is Wednesday, February 4, 2026.

Earnings Date Feb 4, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9351 has 7.30 million shares outstanding. The number of shares has decreased by -0.66% in one year.

Current Share Class 7.30M
Shares Outstanding 7.30M
Shares Change (YoY) -0.66%
Shares Change (QoQ) -0.56%
Owned by Insiders (%) 3.73%
Owned by Institutions (%) 23.83%
Float 5.96M

Valuation Ratios

The trailing PE ratio is 9.90.

PE Ratio 9.90
Forward PE n/a
PS Ratio 0.36
PB Ratio 0.45
P/TBV Ratio 0.46
P/FCF Ratio 47.73
P/OCF Ratio 4.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.88, with an EV/FCF ratio of 91.42.

EV / Earnings 18.79
EV / Sales 0.69
EV / EBITDA 6.88
EV / EBIT 17.00
EV / FCF 91.42

Financial Position

The company has a current ratio of 0.92, with a Debt / Equity ratio of 0.55.

Current Ratio 0.92
Quick Ratio 0.80
Debt / Equity 0.55
Debt / EBITDA 4.44
Debt / FCF 58.57
Interest Coverage 7.39

Financial Efficiency

Return on equity (ROE) is 4.92% and return on invested capital (ROIC) is 2.47%.

Return on Equity (ROE) 4.92%
Return on Assets (ROA) 1.80%
Return on Invested Capital (ROIC) 2.47%
Return on Capital Employed (ROCE) 3.52%
Weighted Average Cost of Capital (WACC) 3.41%
Revenue Per Employee 42.66M
Profits Per Employee 1.57M
Employee Count847
Asset Turnover 0.72
Inventory Turnover 127.87

Taxes

In the past 12 months, TYO:9351 has paid 611.00 million in taxes.

Income Tax 611.00M
Effective Tax Rate 31.03%

Stock Price Statistics

The stock price has increased by +43.72% in the last 52 weeks. The beta is 0.42, so TYO:9351's price volatility has been lower than the market average.

Beta (5Y) 0.42
52-Week Price Change +43.72%
50-Day Moving Average 1,708.42
200-Day Moving Average 1,499.04
Relative Strength Index (RSI) 66.51
Average Volume (20 Days) 6,290

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9351 had revenue of JPY 36.14 billion and earned 1.33 billion in profits. Earnings per share was 180.26.

Revenue36.14B
Gross Profit 3.85B
Operating Income 1.44B
Pretax Income 1.97B
Net Income 1.33B
EBITDA 3.60B
EBIT 1.44B
Earnings Per Share (EPS) 180.26
Full Income Statement

Balance Sheet

The company has 4.25 billion in cash and 15.99 billion in debt, with a net cash position of -11.74 billion or -1,608.83 per share.

Cash & Cash Equivalents 4.25B
Total Debt 15.99B
Net Cash -11.74B
Net Cash Per Share -1,608.83
Equity (Book Value) 28.96B
Book Value Per Share 3,941.80
Working Capital -909.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.95 billion and capital expenditures -2.68 billion, giving a free cash flow of 273.00 million.

Operating Cash Flow 2.95B
Capital Expenditures -2.68B
Free Cash Flow 273.00M
FCF Per Share 37.40
Full Cash Flow Statement

Margins

Gross margin is 10.65%, with operating and profit margins of 3.99% and 3.68%.

Gross Margin 10.65%
Operating Margin 3.99%
Pretax Margin 5.45%
Profit Margin 3.68%
EBITDA Margin 9.97%
EBIT Margin 3.99%
FCF Margin 0.76%

Dividends & Yields

This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 3.36%.

Dividend Per Share 60.00
Dividend Yield 3.36%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 33.36%
Buyback Yield 0.66%
Shareholder Yield 4.03%
Earnings Yield 10.19%
FCF Yield 2.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

TYO:9351 has an Altman Z-Score of 1.29 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.29
Piotroski F-Score 6