Daiun Co.,Ltd. (TYO:9363)
Japan · Delayed Price · Currency is JPY 500.00
+10.00 (2.04%)
Feb 17, 2026, 10:50 AM JST
Daiun Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|
Period Ending | Dec '10 Dec 31, 2010 | Mar '10 Mar 31, 2010 | Mar '09 Mar 31, 2009 | Mar '08 Mar 31, 2008 | Mar '07 Mar 31, 2007 | Mar '06 Mar 31, 2006 |
Operating Revenue | 6,645 | 5,964 | 7,279 | 9,227 | 6,620 | 6,137 |
Other Revenue | 42.19 | 42.19 | 67.44 | 222.38 | 223.45 | 228.59 |
| 6,687 | 6,007 | 7,346 | 9,449 | 6,844 | 6,365 | |
Revenue Growth (YoY) | 15.87% | -18.23% | -22.26% | 38.07% | 7.51% | 63.04% |
Cost of Revenue | 6,207 | 5,713 | 7,219 | 9,025 | 6,346 | 5,977 |
Gross Profit | 479.51 | 293.53 | 126.58 | 423.97 | 497.36 | 388.68 |
Selling, General & Admin | 319.76 | 334.04 | 422.92 | 461.9 | 365.74 | 339.57 |
Amortization of Goodwill & Intangibles | 27.93 | 27.93 | 41.01 | 41.01 | - | - |
Other Operating Expenses | 16.93 | 0.58 | 14.8 | 9.52 | 11.26 | 11 |
Operating Expenses | 378.36 | 404.91 | 550.36 | 760 | 420.74 | 419.54 |
Operating Income | 101.16 | -111.38 | -423.78 | -336.03 | 76.62 | -30.86 |
Interest Expense | -42.35 | -42.21 | -42.55 | -48.02 | -40.48 | -40.21 |
Interest & Investment Income | 10.82 | 10.79 | 17.23 | 29.19 | 9.8 | 8.51 |
Other Non Operating Income (Expenses) | 40.04 | 74.78 | 50.6 | 34.33 | 23.1 | 16.64 |
EBT Excluding Unusual Items | 109.66 | -68.03 | -398.49 | -320.53 | 69.05 | -45.91 |
Merger & Restructuring Charges | - | - | - | -22.28 | - | - |
Impairment of Goodwill | - | - | -235.49 | - | - | - |
Gain (Loss) on Sale of Investments | -15.18 | 72.71 | -574.39 | 10.8 | 127.08 | 219.19 |
Gain (Loss) on Sale of Assets | 0.82 | 2.04 | 3.63 | -0.82 | 0.3 | -0.82 |
Asset Writedown | -0.33 | -1.33 | -8.34 | -8.07 | - | - |
Other Unusual Items | -37.99 | -23.01 | -71.97 | -36.3 | 0.85 | 2.1 |
Pretax Income | 63.94 | -17.62 | -1,245 | -371.94 | 197.28 | 174.55 |
Income Tax Expense | -14.88 | 6.92 | 39.09 | 104.26 | 102.16 | 64.65 |
Net Income | 78.83 | -24.54 | -1,284 | -476.19 | 95.12 | 109.9 |
Net Income to Common | 78.83 | -24.54 | -1,284 | -476.19 | 95.12 | 109.9 |
Net Income Growth | - | - | - | - | -13.45% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | 5 |
Shares Change (YoY) | 6.00% | 1.69% | 0.03% | 12.23% | 11.07% | 244.42% |
EPS (Basic) | 12.68 | -4.12 | -219.34 | -81.34 | 18.23 | 23.48 |
EPS (Diluted) | 12.68 | -4.12 | -219.34 | -81.34 | 18.20 | 23.40 |
EPS Growth | - | - | - | - | -22.22% | - |
Free Cash Flow | 143.33 | 162.21 | -154.14 | -343.8 | -162.44 | -95.41 |
Free Cash Flow Per Share | 23.05 | 27.24 | -26.32 | -58.73 | -31.14 | -20.32 |
Dividend Per Share | - | - | - | 10.000 | 10.000 | 10.000 |
Gross Margin | 7.17% | 4.89% | 1.72% | 4.49% | 7.27% | 6.11% |
Operating Margin | 1.51% | -1.85% | -5.77% | -3.56% | 1.12% | -0.48% |
Profit Margin | 1.18% | -0.41% | -17.48% | -5.04% | 1.39% | 1.73% |
Free Cash Flow Margin | 2.14% | 2.70% | -2.10% | -3.64% | -2.37% | -1.50% |
EBITDA | 249.39 | 48.16 | -244.41 | -173.81 | 164.5 | 29.24 |
EBITDA Margin | 3.73% | 0.80% | -3.33% | -1.84% | 2.40% | 0.46% |
D&A For EBITDA | 148.23 | 159.54 | 179.37 | 162.22 | 87.88 | 60.1 |
EBIT | 101.16 | -111.38 | -423.78 | -336.03 | 76.62 | -30.86 |
EBIT Margin | 1.51% | -1.85% | -5.77% | -3.56% | 1.12% | -0.48% |
Effective Tax Rate | - | - | - | - | 51.78% | 37.04% |
Revenue as Reported | 6,007 | 6,007 | 7,346 | 9,449 | 6,844 | 6,365 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.