Daiun Co.,Ltd. (TYO:9363)

Daiun Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Apr 2, 2026	Mar 31, 2010	Mar 31, 2009	Mar 31, 2008	Mar 31, 2007	Mar 31, 2006
Market Capitalization	2,658	2,239	1,698	3,397	6,261	8,620
Market Cap Growth	12.17%	31.83%	-50.00%	-45.75%	-27.37%	-
Enterprise Value	-	3,267	2,992	3,829	7,352	9,711
Last Close Price	516.00	290.97	233.44	451.32	918.21	1247.51
PE Ratio	40.70	-	-	-	65.82	78.44
PS Ratio	0.40	0.37	0.23	0.36	0.92	1.35
PB Ratio	1.53	1.34	1.10	1.29	2.33	3.13
P/TBV Ratio	2.12	1.92	1.70	1.85	2.34	3.14
P/FCF Ratio	18.54	13.80	-	-	-	-
P/OCF Ratio	14.42	10.35	-	-	-	-
EV/Sales Ratio	-	0.54	0.41	0.41	1.07	1.53
EV/EBITDA Ratio	-	67.84	-	-	44.69	332.11
EV/EBIT Ratio	-	-	-	-	95.95	-
EV/FCF Ratio	-	20.14	-	-	-	-
Debt / Equity Ratio	1.09	1.02	1.31	0.77	0.85	0.57
Debt / EBITDA Ratio	7.57	35.55	-	-	13.91	53.84
Debt / FCF Ratio	13.18	10.56	-	-	-	-
Net Debt / Equity Ratio	0.57	0.61	0.89	0.43	0.13	-0.02
Net Debt / EBITDA Ratio	4.00	21.20	-5.63	-6.50	2.19	-2.25
Net Debt / FCF Ratio	6.97	6.29	-8.93	-3.28	-2.22	0.69
Asset Turnover	1.44	1.31	1.39	1.60	1.22	-
Inventory Turnover	-	-	-	-	5036.62	-
Quick Ratio	0.97	0.83	0.67	1.08	1.30	1.37
Current Ratio	1.44	1.19	0.96	1.36	1.48	1.52
Return on Equity (ROE)	4.65%	-1.52%	-61.52%	-17.93%	3.50%	-
Return on Assets (ROA)	1.36%	-1.51%	-5.00%	-3.55%	0.85%	-
Return on Invested Capital (ROIC)	3.74%	-3.96%	-12.68%	-9.88%	1.29%	-1.07%
Return on Capital Employed (ROCE)	3.40%	-4.20%	-17.40%	-8.80%	2.10%	-0.90%
Earnings Yield	2.97%	-1.10%	-75.64%	-14.02%	1.52%	1.27%
FCF Yield	5.39%	7.25%	-9.08%	-10.12%	-2.60%	-1.11%
Dividend Yield	3.01%	-	-	2.22%	1.09%	0.80%
Payout Ratio	2.51%	-	-	-	54.78%	-
Buyback Yield / Dilution	-6.00%	-1.69%	-0.03%	-12.23%	-11.07%	-244.42%
Total Shareholder Return	-2.99%	-1.69%	-0.03%	-10.01%	-9.98%	-243.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.