Azuma Shipping Co., Ltd. (TYO:9380)
Japan · Delayed Price · Currency is JPY 429.00
+11.00 (2.63%)
Feb 12, 2026, 3:30 PM JST
Azuma Shipping Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 39,178 | 39,153 | 39,505 | 41,248 | 39,384 | 38,764 |
Other Revenue | 246 | 246 | 241 | 219 | 229 | 237 |
| 39,424 | 39,399 | 39,746 | 41,467 | 39,613 | 39,001 | |
Revenue Growth (YoY) | 0.40% | -0.87% | -4.15% | 4.68% | 1.57% | -7.15% |
Cost of Revenue | 35,301 | 35,376 | 36,172 | 37,598 | 35,885 | 35,341 |
Gross Profit | 4,123 | 4,023 | 3,574 | 3,869 | 3,728 | 3,660 |
Selling, General & Admin | 3,381 | 3,265 | 3,255 | 3,106 | 2,924 | 2,833 |
Operating Expenses | 3,481 | 3,404 | 3,286 | 3,203 | 3,044 | 2,959 |
Operating Income | 642 | 619 | 288 | 666 | 684 | 701 |
Interest Expense | -106 | -77 | -69 | -75 | -80 | -91 |
Interest & Investment Income | 153 | 140 | 142 | 159 | 93 | 79 |
Earnings From Equity Investments | -19 | 9 | -273 | 92 | 72 | -22 |
Currency Exchange Gain (Loss) | - | - | 33 | 20 | 10 | - |
Other Non Operating Income (Expenses) | 66 | 47 | 31 | 77 | 110 | 66 |
EBT Excluding Unusual Items | 736 | 738 | 152 | 939 | 889 | 733 |
Gain (Loss) on Sale of Investments | - | - | -47 | 8 | 4 | 114 |
Gain (Loss) on Sale of Assets | -126 | 53 | 497 | 5 | 159 | - |
Asset Writedown | -86 | -83 | -62 | -407 | -71 | -214 |
Legal Settlements | -139 | -157 | - | -20 | - | - |
Other Unusual Items | 357 | 285 | 2 | 5 | 19 | -17 |
Pretax Income | 742 | 836 | 542 | 530 | 1,000 | 616 |
Income Tax Expense | 239 | 244 | 206 | 288 | 346 | 224 |
Earnings From Continuing Operations | 503 | 592 | 336 | 242 | 654 | 392 |
Minority Interest in Earnings | -7 | -14 | -19 | -45 | -19 | 1 |
Net Income | 496 | 578 | 317 | 197 | 635 | 393 |
Net Income to Common | 496 | 578 | 317 | 197 | 635 | 393 |
Net Income Growth | -17.47% | 82.33% | 60.91% | -68.98% | 61.58% | 44.48% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | 0.32% | 0.42% | 0.20% | 0.15% | 0.04% | - |
EPS (Basic) | 17.66 | 20.62 | 11.36 | 7.07 | 22.82 | 14.13 |
EPS (Diluted) | 17.66 | 20.62 | 11.36 | 7.07 | 22.82 | 14.13 |
EPS Growth | -17.73% | 81.57% | 60.60% | -69.02% | 61.51% | 44.48% |
Free Cash Flow | - | -1,549 | -1,893 | 1,208 | 1,410 | 4,102 |
Free Cash Flow Per Share | - | -55.25 | -67.81 | 43.36 | 50.68 | 147.50 |
Dividend Per Share | 4.000 | 7.000 | 6.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | -42.86% | 16.67% | 20.00% | - | - | - |
Gross Margin | 10.46% | 10.21% | 8.99% | 9.33% | 9.41% | 9.38% |
Operating Margin | 1.63% | 1.57% | 0.73% | 1.61% | 1.73% | 1.80% |
Profit Margin | 1.26% | 1.47% | 0.80% | 0.47% | 1.60% | 1.01% |
Free Cash Flow Margin | - | -3.93% | -4.76% | 2.91% | 3.56% | 10.52% |
EBITDA | 2,024 | 1,932 | 1,509 | 1,917 | 1,956 | 2,005 |
EBITDA Margin | 5.13% | 4.90% | 3.80% | 4.62% | 4.94% | 5.14% |
D&A For EBITDA | 1,382 | 1,313 | 1,221 | 1,251 | 1,272 | 1,304 |
EBIT | 642 | 619 | 288 | 666 | 684 | 701 |
EBIT Margin | 1.63% | 1.57% | 0.73% | 1.61% | 1.73% | 1.80% |
Effective Tax Rate | 32.21% | 29.19% | 38.01% | 54.34% | 34.60% | 36.36% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.