Nippon Concept Corporation (TYO:9386)
Japan
· Delayed Price · Currency is JPY 1,799.00
-8.00 (-0.44%)
Mar 11, 2025, 3:30 PM JST
Nippon Concept Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 18,229 | 17,292 | 23,081 | 17,000 | 12,277 | Upgrade
|
| Revenue Growth (YoY) | 5.42% | -25.08% | 35.77% | 38.47% | -3.36% | Upgrade
|
| Cost of Revenue | 13,311 | 12,070 | 16,244 | 12,652 | 9,370 | Upgrade
|
| Gross Profit | 4,918 | 5,222 | 6,837 | 4,348 | 2,907 | Upgrade
|
| Selling, General & Admin | 2,072 | 1,915 | 1,851 | 1,542 | 1,408 | Upgrade
|
| Other Operating Expenses | - | 2 | 2 | 2 | 2 | Upgrade
|
| Operating Expenses | 2,072 | 1,917 | 1,951 | 1,544 | 1,410 | Upgrade
|
| Operating Income | 2,846 | 3,305 | 4,886 | 2,804 | 1,497 | Upgrade
|
| Interest Expense | -75 | -79 | -80 | -76 | -68 | Upgrade
|
| Interest & Investment Income | 71 | 60 | 5 | 2 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | 110 | -123 | -36 | -27 | Upgrade
|
| Other Non Operating Income (Expenses) | 46 | 99 | 20 | 25 | 41 | Upgrade
|
| EBT Excluding Unusual Items | 2,881 | 3,495 | 4,708 | 2,719 | 1,448 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | - | - | -1 | 3 | Upgrade
|
| Asset Writedown | -2 | -4 | - | -17 | -1 | Upgrade
|
| Other Unusual Items | - | -1 | - | -1 | - | Upgrade
|
| Pretax Income | 2,881 | 3,490 | 4,708 | 2,700 | 1,450 | Upgrade
|
| Income Tax Expense | 950 | 1,059 | 1,447 | 781 | 421 | Upgrade
|
| Net Income | 1,931 | 2,431 | 3,261 | 1,919 | 1,029 | Upgrade
|
| Net Income to Common | 1,931 | 2,431 | 3,261 | 1,919 | 1,029 | Upgrade
|
| Net Income Growth | -20.57% | -25.45% | 69.93% | 86.49% | -26.76% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 139.24 | 175.30 | 235.15 | 138.38 | 74.20 | Upgrade
|
| EPS (Diluted) | 139.24 | 175.30 | 235.15 | 138.38 | 74.20 | Upgrade
|
| EPS Growth | -20.57% | -25.45% | 69.93% | 86.49% | -26.76% | Upgrade
|
| Free Cash Flow | 1,887 | 2,232 | 5,230 | 2,355 | 2,035 | Upgrade
|
| Free Cash Flow Per Share | 136.07 | 160.95 | 377.13 | 169.82 | 146.74 | Upgrade
|
| Dividend Per Share | 70.000 | 50.000 | 35.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 40.00% | 42.86% | 16.67% | 0% | 0% | Upgrade
|
| Gross Margin | 26.98% | 30.20% | 29.62% | 25.58% | 23.68% | Upgrade
|
| Operating Margin | 15.61% | 19.11% | 21.17% | 16.49% | 12.19% | Upgrade
|
| Profit Margin | 10.59% | 14.06% | 14.13% | 11.29% | 8.38% | Upgrade
|
| Free Cash Flow Margin | 10.35% | 12.91% | 22.66% | 13.85% | 16.58% | Upgrade
|
| EBITDA | 4,353 | 4,745 | 6,355 | 4,132 | 2,728 | Upgrade
|
| EBITDA Margin | 23.88% | 27.44% | 27.53% | 24.31% | 22.22% | Upgrade
|
| D&A For EBITDA | 1,507 | 1,440 | 1,469 | 1,328 | 1,231 | Upgrade
|
| EBIT | 2,846 | 3,305 | 4,886 | 2,804 | 1,497 | Upgrade
|
| EBIT Margin | 15.61% | 19.11% | 21.17% | 16.49% | 12.19% | Upgrade
|
| Effective Tax Rate | 32.97% | 30.34% | 30.73% | 28.93% | 29.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.