Beat Holdings Limited (TYO:9399)
Japan · Delayed Price · Currency is JPY 23.00
-5.00 (-17.86%)
At close: Feb 13, 2026
Beat Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 1.53 | 1.82 | 2.35 | 2.3 | 3.7 | 5.11 | |
Revenue Growth (YoY) | -32.55% | -22.40% | 2.18% | -37.84% | -27.71% | -64.02% |
Cost of Revenue | 0.85 | 0.99 | 1.39 | 1.44 | 2.13 | 2.9 |
Gross Profit | 0.68 | 0.83 | 0.96 | 0.86 | 1.57 | 2.22 |
Selling, General & Admin | 3.33 | 3.27 | 3.29 | 2.92 | 4.69 | 8.71 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.02 |
Operating Expenses | 3.52 | 3.46 | 3.56 | 3.13 | 4.71 | 8.78 |
Operating Income | -2.84 | -2.63 | -2.6 | -2.28 | -3.15 | -6.57 |
Interest Expense | -0.21 | -0.3 | -0.28 | -0.04 | -0.05 | -0.04 |
Interest & Investment Income | 0 | 0 | 0.02 | 0 | 0.01 | 0.01 |
Earnings From Equity Investments | -0.12 | -0.16 | -0.07 | -0.03 | -0.15 | -0.14 |
Currency Exchange Gain (Loss) | -0.63 | -0.32 | -0.25 | -0.04 | -0.48 | -0.1 |
Other Non Operating Income (Expenses) | -0 | -0 | - | 0.03 | 0.06 | 0.38 |
EBT Excluding Unusual Items | -3.79 | -3.41 | -3.18 | -2.37 | -3.75 | -6.47 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.15 |
Legal Settlements | - | - | - | - | -0.13 | - |
Other Unusual Items | - | - | - | - | 0.94 | 1.73 |
Pretax Income | -3.79 | -3.41 | -3.18 | -2.37 | -2.93 | -5.89 |
Income Tax Expense | -0 | 0 | -0 | 0.01 | 0 | 0.06 |
Earnings From Continuing Operations | -3.79 | -3.42 | -3.18 | -2.37 | -2.94 | -5.95 |
Minority Interest in Earnings | - | - | - | - | - | 0.08 |
Net Income | -3.79 | -3.42 | -3.18 | -2.37 | -2.94 | -5.88 |
Net Income to Common | -3.79 | -3.42 | -3.18 | -2.37 | -2.94 | -5.88 |
Shares Outstanding (Basic) | 99 | 60 | 13 | 6 | 0 | 0 |
Shares Outstanding (Diluted) | 99 | 60 | 13 | 6 | 0 | 0 |
Shares Change (YoY) | 462.53% | 354.77% | 115.84% | 2740.78% | 41.63% | 0.01% |
EPS (Basic) | -0.04 | -0.06 | -0.24 | -0.39 | -13.68 | -38.77 |
EPS (Diluted) | -0.04 | -0.06 | -0.24 | -0.39 | -13.68 | -38.77 |
Free Cash Flow | - | -3.26 | -2.73 | -1.38 | -4.16 | -5.64 |
Free Cash Flow Per Share | - | -0.05 | -0.21 | -0.23 | -19.40 | -37.24 |
Gross Margin | 44.35% | 45.55% | 40.84% | 37.29% | 42.41% | 43.31% |
Operating Margin | -185.50% | -144.35% | -110.90% | -99.00% | -85.07% | -128.43% |
Profit Margin | -247.75% | -187.49% | -135.43% | -103.26% | -79.42% | -114.90% |
Free Cash Flow Margin | - | -178.71% | -116.31% | -60.14% | -112.61% | -110.34% |
EBITDA | -2.64 | -2.43 | -2.4 | -2.05 | -3.12 | -6.5 |
EBITDA Margin | -172.29% | -133.20% | -102.13% | -89.21% | -84.39% | -127.06% |
D&A For EBITDA | 0.2 | 0.2 | 0.21 | 0.23 | 0.03 | 0.07 |
EBIT | -2.84 | -2.63 | -2.6 | -2.28 | -3.15 | -6.57 |
EBIT Margin | -185.50% | -144.35% | -110.90% | -99.00% | -85.07% | -128.43% |
Advertising Expenses | - | 0.04 | 0.03 | 0.01 | 0.04 | 0.09 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.