Beat Holdings Limited (TYO:9399)
Japan
· Delayed Price · Currency is JPY 445.00
+26.00 (6.21%)
Jun 6, 2025, 3:30 PM JST
Beat Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2014 | FY 2013 | 2008 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2008 - 2012 |
| Revenue | 1.53 | 1.82 | 2.35 | 2.3 | 3.7 | 5.11 | Upgrade
|
| Revenue Growth (YoY) | -32.55% | -22.40% | 2.18% | -37.84% | -27.71% | -64.02% | Upgrade
|
| Cost of Revenue | 0.85 | 0.99 | 1.39 | 1.44 | 2.13 | 2.9 | Upgrade
|
| Gross Profit | 0.68 | 0.83 | 0.96 | 0.86 | 1.57 | 2.22 | Upgrade
|
| Selling, General & Admin | 3.33 | 3.27 | 3.29 | 2.92 | 4.69 | 8.71 | Upgrade
|
| Operating Expenses | 3.52 | 3.46 | 3.56 | 3.13 | 4.71 | 8.78 | Upgrade
|
| Operating Income | -2.84 | -2.63 | -2.6 | -2.28 | -3.15 | -6.57 | Upgrade
|
| Interest Expense | -0.21 | -0.3 | -0.28 | -0.04 | -0.05 | -0.04 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.02 | 0 | 0.01 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -0.12 | -0.16 | -0.07 | -0.03 | -0.15 | -0.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.63 | -0.32 | -0.25 | -0.04 | -0.48 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | 0.03 | 0.06 | 0.38 | Upgrade
|
| EBT Excluding Unusual Items | -3.79 | -3.41 | -3.18 | -2.37 | -3.75 | -6.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.15 | Upgrade
|
| Legal Settlements | - | - | - | - | -0.13 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.94 | 1.73 | Upgrade
|
| Pretax Income | -3.79 | -3.41 | -3.18 | -2.37 | -2.93 | -5.89 | Upgrade
|
| Income Tax Expense | -0 | 0 | -0 | 0.01 | 0 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -3.79 | -3.42 | -3.18 | -2.37 | -2.94 | -5.95 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.08 | Upgrade
|
| Net Income | -3.79 | -3.42 | -3.18 | -2.37 | -2.94 | -5.88 | Upgrade
|
| Net Income to Common | -3.79 | -3.42 | -3.18 | -2.37 | -2.94 | -5.88 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 6 | 1 | 1 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 6 | 1 | 1 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 462.53% | 354.77% | 115.84% | 2740.75% | 41.63% | 0.01% | Upgrade
|
| EPS (Basic) | -0.38 | -0.57 | -2.42 | -3.89 | -136.79 | -387.75 | Upgrade
|
| EPS (Diluted) | -0.38 | -0.57 | -2.42 | -3.89 | -136.79 | -387.75 | Upgrade
|
| Free Cash Flow | - | -3.26 | -2.73 | -1.38 | -4.16 | -5.64 | Upgrade
|
| Free Cash Flow Per Share | - | -0.54 | -2.08 | -2.27 | -193.96 | -372.38 | Upgrade
|
| Gross Margin | 44.35% | 45.55% | 40.84% | 37.29% | 42.41% | 43.31% | Upgrade
|
| Operating Margin | -185.50% | -144.35% | -110.90% | -99.00% | -85.07% | -128.43% | Upgrade
|
| Profit Margin | -247.75% | -187.49% | -135.43% | -103.26% | -79.42% | -114.90% | Upgrade
|
| Free Cash Flow Margin | - | -178.71% | -116.31% | -60.14% | -112.61% | -110.34% | Upgrade
|
| EBITDA | -2.64 | -2.43 | -2.4 | -2.05 | -3.12 | -6.5 | Upgrade
|
| EBITDA Margin | -172.29% | -133.20% | -102.13% | -89.21% | -84.39% | -127.06% | Upgrade
|
| D&A For EBITDA | 0.2 | 0.2 | 0.21 | 0.23 | 0.03 | 0.07 | Upgrade
|
| EBIT | -2.84 | -2.63 | -2.6 | -2.28 | -3.15 | -6.57 | Upgrade
|
| EBIT Margin | -185.50% | -144.35% | -110.90% | -99.00% | -85.07% | -128.43% | Upgrade
|
| Advertising Expenses | - | 0.04 | 0.03 | 0.01 | 0.04 | 0.09 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.