Asahi Broadcasting Group Holdings Corporation (TYO:9405)
788.00
-1.00 (-0.13%)
Jun 18, 2026, 1:49 PM JST
TYO:9405 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 95,998 | 91,923 | 90,452 | 87,028 | 85,100 | |
Revenue Growth (YoY) | 4.43% | 1.63% | 3.93% | 2.27% | 8.62% |
Cost of Revenue | 63,485 | 61,759 | 62,906 | 58,067 | 55,581 |
Gross Profit | 32,513 | 30,164 | 27,546 | 28,961 | 29,519 |
Selling, General & Admin | 27,750 | 27,572 | 26,714 | 26,366 | 25,315 |
Operating Expenses | 27,750 | 27,576 | 26,784 | 26,568 | 25,315 |
Operating Income | 4,763 | 2,588 | 762 | 2,393 | 4,204 |
Interest Expense | -111 | -87 | -40 | -32 | -30 |
Interest & Investment Income | 303 | 259 | 235 | 217 | 187 |
Earnings From Equity Investments | -320 | -268 | -249 | -32 | - |
Other Non Operating Income (Expenses) | -218 | -13 | 58 | 233 | 455 |
EBT Excluding Unusual Items | 4,417 | 2,479 | 766 | 2,779 | 4,816 |
Gain (Loss) on Sale of Investments | 346 | 1,183 | -30 | -249 | 146 |
Gain (Loss) on Sale of Assets | 2,422 | -34 | 30 | 93 | -23 |
Asset Writedown | -160 | -125 | -801 | -491 | -369 |
Other Unusual Items | 141 | 23 | -365 | -193 | -1 |
Pretax Income | 7,166 | 3,526 | -400 | 1,939 | 4,569 |
Income Tax Expense | 2,699 | 1,076 | 700 | 926 | 2,083 |
Earnings From Continuing Operations | 4,467 | 2,450 | -1,100 | 1,013 | 2,486 |
Minority Interest in Earnings | -11 | 52 | 216 | 341 | 185 |
Net Income | 4,456 | 2,502 | -884 | 1,354 | 2,671 |
Net Income to Common | 4,456 | 2,502 | -884 | 1,354 | 2,671 |
Net Income Growth | 78.10% | - | - | -49.31% | - |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 41 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 41 |
Shares Change (YoY) | 0.07% | -0.04% | -0.02% | 1.59% | 0.24% |
EPS (Basic) | 106.67 | 59.94 | -21.17 | 32.42 | 64.96 |
EPS (Diluted) | 106.67 | 59.94 | -21.17 | 32.42 | 64.96 |
EPS Growth | 77.97% | - | - | -50.10% | - |
Free Cash Flow | 5,253 | 732 | 2,193 | -1,027 | 963 |
Free Cash Flow Per Share | 125.75 | 17.54 | 52.51 | -24.59 | 23.42 |
Dividend Per Share | 33.000 | 13.000 | 12.000 | 16.000 | 24.000 |
Dividend Growth | 153.85% | 8.33% | -25.00% | -33.33% | 140.00% |
Gross Margin | 33.87% | 32.81% | 30.45% | 33.28% | 34.69% |
Operating Margin | 4.96% | 2.81% | 0.84% | 2.75% | 4.94% |
Profit Margin | 4.64% | 2.72% | -0.98% | 1.56% | 3.14% |
Free Cash Flow Margin | 5.47% | 0.80% | 2.42% | -1.18% | 1.13% |
EBITDA | 8,422 | 6,243 | 4,505 | 6,247 | 7,577 |
EBITDA Margin | 8.77% | 6.79% | 4.98% | 7.18% | 8.90% |
D&A For EBITDA | 3,659 | 3,655 | 3,743 | 3,854 | 3,373 |
EBIT | 4,763 | 2,588 | 762 | 2,393 | 4,204 |
EBIT Margin | 4.96% | 2.81% | 0.84% | 2.75% | 4.94% |
Effective Tax Rate | 37.66% | 30.52% | - | 47.76% | 45.59% |