TV Asahi Holdings Corporation (TYO:9409)
Japan · Delayed Price · Currency is JPY 3,305.00
+5.00 (0.15%)
Mar 6, 2026, 3:30 PM JST
TV Asahi Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 340,403 | 324,056 | 307,898 | 304,566 | 298,276 | 264,557 | |
Revenue Growth (YoY) | 6.94% | 5.25% | 1.09% | 2.11% | 12.75% | -9.90% |
Cost of Revenue | 238,315 | 237,290 | 231,190 | 225,000 | 211,293 | 193,270 |
Gross Profit | 102,088 | 86,766 | 76,708 | 79,566 | 86,983 | 71,287 |
Selling, General & Admin | 72,311 | 67,061 | 64,370 | 65,062 | 65,550 | 56,873 |
Operating Expenses | 72,311 | 67,061 | 64,370 | 65,062 | 65,550 | 56,873 |
Operating Income | 29,777 | 19,705 | 12,338 | 14,504 | 21,433 | 14,414 |
Interest & Investment Income | 1,466 | 1,391 | 1,356 | 1,389 | 1,239 | 1,298 |
Earnings From Equity Investments | 8,060 | 6,731 | 5,968 | 7,013 | 3,389 | 2,118 |
Other Non Operating Income (Expenses) | 1,045 | 995 | 543 | 492 | 530 | 296 |
EBT Excluding Unusual Items | 40,348 | 28,822 | 20,205 | 23,398 | 26,591 | 18,126 |
Gain (Loss) on Sale of Investments | 6,845 | 7,687 | 4,464 | 3,036 | 4,284 | 2,125 |
Gain (Loss) on Sale of Assets | -291 | -291 | -286 | -243 | -149 | -147 |
Asset Writedown | -7 | - | - | -2,574 | - | -198 |
Other Unusual Items | - | - | - | - | -260 | -1,074 |
Pretax Income | 46,895 | 36,218 | 24,383 | 23,617 | 30,466 | 18,832 |
Income Tax Expense | 12,665 | 10,034 | 6,955 | 6,777 | 9,333 | 6,147 |
Earnings From Continuing Operations | 34,230 | 26,184 | 17,428 | 16,840 | 21,133 | 12,685 |
Minority Interest in Earnings | -278 | -368 | -290 | -237 | -134 | -85 |
Net Income | 33,952 | 25,816 | 17,138 | 16,603 | 20,999 | 12,600 |
Net Income to Common | 33,952 | 25,816 | 17,138 | 16,603 | 20,999 | 12,600 |
Net Income Growth | 56.84% | 50.64% | 3.22% | -20.93% | 66.66% | -52.27% |
Shares Outstanding (Basic) | 101 | 102 | 102 | 102 | 102 | 103 |
Shares Outstanding (Diluted) | 101 | 102 | 102 | 102 | 102 | 103 |
Shares Change (YoY) | -1.06% | 0.01% | 0.01% | 0.05% | -1.61% | -2.81% |
EPS (Basic) | 336.09 | 254.04 | 168.66 | 163.41 | 206.79 | 122.08 |
EPS (Diluted) | 336.09 | 254.04 | 168.66 | 163.41 | 206.79 | 122.08 |
EPS Growth | 57.77% | 50.62% | 3.21% | -20.98% | 69.38% | -50.89% |
Free Cash Flow | - | -5,185 | 4,551 | 935 | 24,477 | 9,338 |
Free Cash Flow Per Share | - | -51.02 | 44.79 | 9.20 | 241.04 | 90.48 |
Dividend Per Share | 60.000 | 50.000 | 50.000 | 40.000 | 40.000 | 40.000 |
Dividend Growth | 20.00% | - | 25.00% | - | - | - |
Gross Margin | - | 26.77% | 24.91% | 26.12% | 29.16% | 26.95% |
Operating Margin | 8.75% | 6.08% | 4.01% | 4.76% | 7.19% | 5.45% |
Profit Margin | 9.97% | 7.97% | 5.57% | 5.45% | 7.04% | 4.76% |
Free Cash Flow Margin | - | -1.60% | 1.48% | 0.31% | 8.21% | 3.53% |
EBITDA | 38,783 | 29,183 | 22,446 | 25,262 | 32,339 | 25,437 |
EBITDA Margin | - | 9.01% | 7.29% | 8.29% | 10.84% | 9.62% |
D&A For EBITDA | 9,006 | 9,478 | 10,108 | 10,758 | 10,906 | 11,023 |
EBIT | 29,777 | 19,705 | 12,338 | 14,504 | 21,433 | 14,414 |
EBIT Margin | - | 6.08% | 4.01% | 4.76% | 7.19% | 5.45% |
Effective Tax Rate | - | 27.70% | 28.52% | 28.69% | 30.63% | 32.64% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.