U-NEXT HOLDINGS Co.,Ltd. (TYO:9418)
Japan flag Japan · Delayed Price · Currency is JPY
1,648.00
+14.00 (0.86%)
Apr 15, 2026, 3:30 PM JST

U-NEXT HOLDINGS Statistics

Total Valuation

U-NEXT HOLDINGS has a market cap or net worth of JPY 297.26 billion. The enterprise value is 316.26 billion.

Market Cap297.26B
Enterprise Value 316.26B

Important Dates

The last earnings date was Monday, April 13, 2026.

Earnings Date Apr 13, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

U-NEXT HOLDINGS has 180.37 million shares outstanding.

Current Share Class 180.37M
Shares Outstanding 180.37M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 59.14%
Owned by Institutions (%) 13.19%
Float 54.97M

Valuation Ratios

The trailing PE ratio is 15.78 and the forward PE ratio is 14.66.

PE Ratio 15.78
Forward PE 14.66
PS Ratio 0.71
PB Ratio 2.54
P/TBV Ratio 5.94
P/FCF Ratio 11.83
P/OCF Ratio 8.40
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.89, with an EV/FCF ratio of 12.59.

EV / Earnings 16.78
EV / Sales 0.76
EV / EBITDA 6.89
EV / EBIT 9.54
EV / FCF 12.59

Financial Position

The company has a current ratio of 2.28, with a Debt / Equity ratio of 0.77.

Current Ratio 2.28
Quick Ratio 1.45
Debt / Equity 0.77
Debt / EBITDA 1.95
Debt / FCF 3.57
Interest Coverage 33.80

Financial Efficiency

Return on equity (ROE) is 18.15% and return on invested capital (ROIC) is 17.74%.

Return on Equity (ROE) 18.15%
Return on Assets (ROA) 7.70%
Return on Invested Capital (ROIC) 17.74%
Return on Capital Employed (ROCE) 15.84%
Weighted Average Cost of Capital (WACC) 6.89%
Revenue Per Employee 72.59M
Profits Per Employee 3.28M
Employee Count5,737
Asset Turnover 1.55
Inventory Turnover 22.01

Taxes

In the past 12 months, U-NEXT HOLDINGS has paid 10.67 billion in taxes.

Income Tax 10.67B
Effective Tax Rate 35.05%

Stock Price Statistics

The stock price has decreased by -13.99% in the last 52 weeks. The beta is 0.82, so U-NEXT HOLDINGS's price volatility has been lower than the market average.

Beta (5Y) 0.82
52-Week Price Change -13.99%
50-Day Moving Average 1,751.16
200-Day Moving Average 1,992.00
Relative Strength Index (RSI) 42.89
Average Volume (20 Days) 660,115

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, U-NEXT HOLDINGS had revenue of JPY 416.45 billion and earned 18.84 billion in profits. Earnings per share was 104.47.

Revenue416.45B
Gross Profit 132.99B
Operating Income 33.16B
Pretax Income 30.45B
Net Income 18.84B
EBITDA 45.90B
EBIT 33.16B
Earnings Per Share (EPS) 104.47
Full Income Statement

Balance Sheet

The company has 82.39 billion in cash and 89.64 billion in debt, with a net cash position of -7.25 billion or -40.22 per share.

Cash & Cash Equivalents 82.39B
Total Debt 89.64B
Net Cash -7.25B
Net Cash Per Share -40.22
Equity (Book Value) 117.18B
Book Value Per Share 584.50
Working Capital 112.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 35.40 billion and capital expenditures -10.28 billion, giving a free cash flow of 25.12 billion.

Operating Cash Flow 35.40B
Capital Expenditures -10.28B
Depreciation & Amortization 12.74B
Net Borrowing 19.25B
Free Cash Flow 25.12B
FCF Per Share 139.26
Full Cash Flow Statement

Margins

Gross margin is 31.93%, with operating and profit margins of 7.96% and 4.52%.

Gross Margin 31.93%
Operating Margin 7.96%
Pretax Margin 7.31%
Profit Margin 4.52%
EBITDA Margin 11.02%
EBIT Margin 7.96%
FCF Margin 6.03%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 1.04%.

Dividend Per Share 17.00
Dividend Yield 1.04%
Dividend Growth (YoY) 9.68%
Years of Dividend Growth 6
Payout Ratio 14.83%
Buyback Yield n/a
Shareholder Yield 1.06%
Earnings Yield 6.34%
FCF Yield 8.45%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 28, 2024. It was a forward split with a ratio of 3.

Last Split Date Nov 28, 2024
Split Type Forward
Split Ratio 3

Scores

U-NEXT HOLDINGS has an Altman Z-Score of 3.8 and a Piotroski F-Score of 5.

Altman Z-Score 3.8
Piotroski F-Score 5