U-NEXT HOLDINGS Co.,Ltd. (TYO:9418)
Japan flag Japan · Delayed Price · Currency is JPY
1,651.00
-7.00 (-0.42%)
Jul 24, 2026, 3:30 PM JST

U-NEXT HOLDINGS Statistics

Total Valuation

U-NEXT HOLDINGS has a market cap or net worth of JPY 297.80 billion. The enterprise value is 332.03 billion.

Market Cap297.80B
Enterprise Value 332.03B

Important Dates

The last earnings date was Monday, July 13, 2026.

Earnings Date Jul 13, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

U-NEXT HOLDINGS has 180.37 million shares outstanding.

Current Share Class 180.37M
Shares Outstanding 180.37M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 52.69%
Owned by Institutions (%) 12.50%
Float 59.03M

Valuation Ratios

The trailing PE ratio is 16.78 and the forward PE ratio is 15.25.

PE Ratio 16.78
Forward PE 15.25
PS Ratio 0.68
PB Ratio 2.44
P/TBV Ratio 7.79
P/FCF Ratio 11.86
P/OCF Ratio 8.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.20, with an EV/FCF ratio of 13.22.

EV / Earnings 18.71
EV / Sales 0.76
EV / EBITDA 7.20
EV / EBIT 10.04
EV / FCF 13.22

Financial Position

The company has a current ratio of 1.98, with a Debt / Equity ratio of 0.81.

Current Ratio 1.98
Quick Ratio 1.27
Debt / Equity 0.81
Debt / EBITDA 2.14
Debt / FCF 3.93
Interest Coverage 28.90

Financial Efficiency

Return on equity (ROE) is 16.73% and return on invested capital (ROIC) is 15.86%.

Return on Equity (ROE) 16.73%
Return on Assets (ROA) 7.03%
Return on Invested Capital (ROIC) 15.86%
Return on Capital Employed (ROCE) 14.60%
Weighted Average Cost of Capital (WACC) 6.57%
Revenue Per Employee 76.57M
Profits Per Employee 3.09M
Employee Count5,737
Asset Turnover 1.49
Inventory Turnover 21.39

Taxes

In the past 12 months, U-NEXT HOLDINGS has paid 10.76 billion in taxes.

Income Tax 10.76B
Effective Tax Rate 36.30%

Stock Price Statistics

The stock price has decreased by -19.78% in the last 52 weeks. The beta is 0.77, so U-NEXT HOLDINGS's price volatility has been lower than the market average.

Beta (5Y) 0.77
52-Week Price Change -19.78%
50-Day Moving Average 1,624.42
200-Day Moving Average 1,811.37
Relative Strength Index (RSI) 47.63
Average Volume (20 Days) 600,200

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, U-NEXT HOLDINGS had revenue of JPY 439.29 billion and earned 17.75 billion in profits. Earnings per share was 98.39.

Revenue439.29B
Gross Profit 136.06B
Operating Income 33.06B
Pretax Income 29.65B
Net Income 17.75B
EBITDA 46.11B
EBIT 33.06B
Earnings Per Share (EPS) 98.39
Full Income Statement

Balance Sheet

The company has 79.72 billion in cash and 98.83 billion in debt, with a net cash position of -19.11 billion or -105.95 per share.

Cash & Cash Equivalents 79.72B
Total Debt 98.83B
Net Cash -19.11B
Net Cash Per Share -105.95
Equity (Book Value) 122.05B
Book Value Per Share 592.85
Working Capital 106.87B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 35.40 billion and capital expenditures -10.28 billion, giving a free cash flow of 25.12 billion.

Operating Cash Flow 35.40B
Capital Expenditures -10.28B
Depreciation & Amortization 13.05B
Net Borrowing 19.25B
Free Cash Flow 25.12B
FCF Per Share 139.26
Full Cash Flow Statement

Margins

Gross margin is 30.97%, with operating and profit margins of 7.52% and 4.04%.

Gross Margin 30.97%
Operating Margin 7.52%
Pretax Margin 6.75%
Profit Margin 4.04%
EBITDA Margin 10.50%
EBIT Margin 7.52%
FCF Margin 6.03%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 1.03%.

Dividend Per Share 17.00
Dividend Yield 1.03%
Dividend Growth (YoY) 9.68%
Years of Dividend Growth 6
Payout Ratio 17.28%
Buyback Yield n/a
Shareholder Yield 1.03%
Earnings Yield 5.96%
FCF Yield 8.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for U-NEXT HOLDINGS is 2,086.67, which is 26.39% higher than the current price. The consensus rating is "Buy".

Price Target 2,086.67
Price Target Difference 26.39%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 11.66%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on November 28, 2024. It was a forward split with a ratio of 3.

Last Split Date Nov 28, 2024
Split Type Forward
Split Ratio 3

Scores

U-NEXT HOLDINGS has an Altman Z-Score of 3.33 and a Piotroski F-Score of 4.

Altman Z-Score 3.33
Piotroski F-Score 4