U-NEXT HOLDINGS Co.,Ltd. (TYO:9418)
Japan flag Japan · Delayed Price · Currency is JPY
1,845.00
+1.00 (0.05%)
Oct 21, 2026, 3:30 PM JST

U-NEXT HOLDINGS Statistics

Total Valuation

U-NEXT HOLDINGS has a market cap or net worth of JPY 332.79 billion. The enterprise value is 383.43 billion.

Market Cap332.79B
Enterprise Value 383.43B

Important Dates

The last earnings date was Wednesday, October 14, 2026.

Earnings Date Oct 14, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

U-NEXT HOLDINGS has 180.37 million shares outstanding.

Current Share Class 180.37M
Shares Outstanding 180.37M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 52.69%
Owned by Institutions (%) 11.67%
Float 59.03M

Valuation Ratios

The trailing PE ratio is 22.25 and the forward PE ratio is 18.51.

PE Ratio 22.25
Forward PE 18.51
PS Ratio 0.71
PB Ratio 2.66
P/TBV Ratio 8.01
P/FCF Ratio 29.75
P/OCF Ratio 14.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.30, with an EV/FCF ratio of 34.27.

EV / Earnings 25.63
EV / Sales 0.82
EV / EBITDA 8.30
EV / EBIT 12.62
EV / FCF 34.27

Financial Position

The company has a current ratio of 1.85, with a Debt / Equity ratio of 0.78.

Current Ratio 1.85
Quick Ratio 1.22
Debt / Equity 0.78
Debt / EBITDA 2.12
Debt / FCF 8.74
Interest Coverage 22.48

Financial Efficiency

Return on equity (ROE) is 13.96% and return on invested capital (ROIC) is 12.13%.

Return on Equity (ROE) 13.96%
Return on Assets (ROA) 6.17%
Return on Invested Capital (ROIC) 12.13%
Return on Capital Employed (ROCE) 13.28%
Weighted Average Cost of Capital (WACC) 6.83%
Revenue Per Employee 81.92M
Profits Per Employee 2.61M
Employee Count5,737
Asset Turnover 1.53
Inventory Turnover 24.38

Taxes

In the past 12 months, U-NEXT HOLDINGS has paid 10.77 billion in taxes.

Income Tax 10.77B
Effective Tax Rate 39.75%

Stock Price Statistics

The stock price has decreased by -10.39% in the last 52 weeks. The beta is 0.79, so U-NEXT HOLDINGS's price volatility has been lower than the market average.

Beta (5Y) 0.79
52-Week Price Change -10.39%
50-Day Moving Average 1,758.16
200-Day Moving Average 1,730.30
Relative Strength Index (RSI) 64.02
Average Volume (20 Days) 548,980

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, U-NEXT HOLDINGS had revenue of JPY 469.96 billion and earned 14.96 billion in profits. Earnings per share was 82.93.

Revenue469.96B
Gross Profit 139.97B
Operating Income 30.31B
Pretax Income 27.09B
Net Income 14.96B
EBITDA 46.12B
EBIT 30.31B
Earnings Per Share (EPS) 82.93
Full Income Statement

Balance Sheet

The company has 62.84 billion in cash and 97.77 billion in debt, with a net cash position of -34.94 billion or -193.68 per share.

Cash & Cash Equivalents 62.84B
Total Debt 97.77B
Net Cash -34.94B
Net Cash Per Share -193.68
Equity (Book Value) 125.05B
Book Value Per Share 606.20
Working Capital 106.82B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 23.74 billion and capital expenditures -12.56 billion, giving a free cash flow of 11.19 billion.

Operating Cash Flow 23.74B
Capital Expenditures -12.56B
Depreciation & Amortization 15.82B
Net Borrowing 28.96B
Free Cash Flow 11.19B
FCF Per Share 62.03
Full Cash Flow Statement

Margins

Gross margin is 29.78%, with operating and profit margins of 6.45% and 3.18%.

Gross Margin 29.78%
Operating Margin 6.45%
Pretax Margin 5.76%
Profit Margin 3.18%
EBITDA Margin 9.81%
EBIT Margin 6.45%
FCF Margin 2.38%

Dividends & Yields

This stock pays an annual dividend of 19.00, which amounts to a dividend yield of 1.03%.

Dividend Per Share 19.00
Dividend Yield 1.03%
Dividend Growth (YoY) 9.68%
Years of Dividend Growth 6
Payout Ratio 20.50%
FCF Payout Ratio 27.41%
Buyback Yield n/a
Shareholder Yield 1.03%
Earnings Yield 4.50%
FCF Yield 3.36%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for U-NEXT HOLDINGS is 2,066.67, which is 12.02% higher than the current price. The consensus rating is "Buy".

Price Target 2,066.67
Price Target Difference 12.02%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 8.84%
EPS Growth Forecast (3Y) 15.41%

Stock Splits

The last stock split was on November 28, 2024. It was a forward split with a ratio of 3.

Last Split Date Nov 28, 2024
Split Type Forward
Split Ratio 3

Scores

U-NEXT HOLDINGS has an Altman Z-Score of 3.14 and a Piotroski F-Score of 4.

Altman Z-Score 3.14
Piotroski F-Score 4