WirelessGate, Inc. (TYO:9419)

WirelessGate Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	8,531	9,776	10,745	11,329	11,416
Revenue Growth (YoY)	-12.73%	-9.02%	-5.16%	-0.76%	-3.50%
Cost of Revenue	4,265	6,111	7,283	8,419	8,651
Gross Profit	4,266	3,665	3,462	2,910	2,765
Selling, General & Admin	4,074	3,814	3,390	2,812	2,567
Operating Expenses	4,069	3,949	3,399	2,877	2,575
Operating Income	197	-284	63	33	190
Interest Expense	-2	-7	-4	-4	-3
Earnings From Equity Investments	-186	-42	-	-7	-1,271
Other Non Operating Income (Expenses)	-7	-5	2	45	-
EBT Excluding Unusual Items	2	-338	61	67	-1,084
Gain (Loss) on Sale of Investments	27	-76	-8	-4	-
Asset Writedown	-	-7	-191	-1	-
Other Unusual Items	7	-1	-80	-1	-1,012
Pretax Income	36	-422	-218	61	-2,096
Income Tax Expense	10	4	20	-13	125
Earnings From Continuing Operations	26	-426	-238	74	-2,221
Minority Interest in Earnings	-	38	99	36	114
Net Income	26	-388	-139	110	-2,107
Net Income to Common	26	-388	-139	110	-2,107
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	-	0.72%	-1.47%	2.83%	-4.59%
EPS (Basic)	2.42	-36.17	-13.05	10.44	-200.44
EPS (Diluted)	2.42	-36.17	-13.05	10.24	-200.44
Free Cash Flow	183	286	219	235	-718
Free Cash Flow Per Share	17.06	26.66	20.56	21.74	-68.31
Gross Margin	50.01%	37.49%	32.22%	25.69%	24.22%
Operating Margin	2.31%	-2.90%	0.59%	0.29%	1.66%
Profit Margin	0.30%	-3.97%	-1.29%	0.97%	-18.46%
Free Cash Flow Margin	2.15%	2.93%	2.04%	2.07%	-6.29%
EBITDA	216	-242	147	126	299
EBITDA Margin	2.53%	-2.48%	1.37%	1.11%	2.62%
D&A For EBITDA	19	42	84	93	109
EBIT	197	-284	63	33	190
EBIT Margin	2.31%	-2.90%	0.59%	0.29%	1.66%
Effective Tax Rate	27.78%	-	-	-	-
Advertising Expenses	207	329	201	200	396

Source: S&P Global Market Intelligence. Standard template. Financial Sources.