Japan Communications Inc. (TYO:9424)

Japan Communications Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	9,238	7,400	6,074	4,634	3,497
Revenue Growth (YoY)	24.84%	21.83%	31.08%	32.51%	-0.37%
Cost of Revenue	5,396	4,138	3,455	2,782	2,223
Gross Profit	3,842	3,262	2,619	1,852	1,274
Selling, General & Admin	2,874	2,122	1,876	1,572	1,523
Operating Expenses	2,880	2,123	1,878	1,572	1,523
Operating Income	962	1,139	741	280	-249
Interest Expense	-2	-1	-1	-2	-2
Interest & Investment Income	2	-	-	-	-
Earnings From Equity Investments	16	18	15	5	10
Currency Exchange Gain (Loss)	23	21	13	17	-2
Other Non Operating Income (Expenses)	-1	7	11	-1	1
EBT Excluding Unusual Items	1,000	1,184	779	299	-242
Legal Settlements	-	-	-	-	-28
Other Unusual Items	-35	363	-	-	-
Pretax Income	965	1,547	779	299	-270
Income Tax Expense	158	224	118	30	4
Earnings From Continuing Operations	807	1,323	661	269	-274
Minority Interest in Earnings	42	42	29	25	1
Net Income	849	1,365	690	294	-273
Net Income to Common	849	1,365	690	294	-273
Net Income Growth	-37.80%	97.83%	134.69%	-	-
Shares Outstanding (Basic)	166	165	165	164	164
Shares Outstanding (Diluted)	166	165	166	166	164
Shares Change (YoY)	0.38%	-0.66%	0.28%	0.86%	1.00%
EPS (Basic)	5.13	8.27	4.19	1.79	-1.66
EPS (Diluted)	5.13	8.27	4.15	1.77	-1.66
EPS Growth	-38.02%	99.28%	134.46%	-	-
Free Cash Flow	673	976	811	-77	400
Free Cash Flow Per Share	4.06	5.91	4.88	-0.47	2.44
Gross Margin	41.59%	44.08%	43.12%	39.97%	36.43%
Operating Margin	10.41%	15.39%	12.20%	6.04%	-7.12%
Profit Margin	9.19%	18.45%	11.36%	6.34%	-7.81%
Free Cash Flow Margin	7.29%	13.19%	13.35%	-1.66%	11.44%
EBITDA	1,160	1,314	816	302	-241
EBITDA Margin	12.56%	17.76%	13.43%	6.52%	-6.89%
D&A For EBITDA	198	175	75	22	8
EBIT	962	1,139	741	280	-249
EBIT Margin	10.41%	15.39%	12.20%	6.04%	-7.12%
Effective Tax Rate	16.37%	14.48%	15.15%	10.03%	-

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.