Japan Communications Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	11,182	9,238	7,400	6,074	4,634	3,497
Revenue Growth (YoY)	28.70%	24.84%	21.83%	31.08%	32.51%	-0.37%
Cost of Revenue	6,879	5,396	4,138	3,455	2,782	2,223
Gross Profit	4,303	3,842	3,262	2,619	1,852	1,274
Selling, General & Admin	3,126	2,874	2,122	1,876	1,572	1,523
Operating Expenses	3,126	2,880	2,123	1,878	1,572	1,523
Operating Income	1,177	962	1,139	741	280	-249
Interest Expense	-26.76	-2	-1	-1	-2	-2
Interest & Investment Income	7.52	2	-	-	-	-
Earnings From Equity Investments	25.55	16	18	15	5	10
Currency Exchange Gain (Loss)	4.6	23	21	13	17	-2
Other Non Operating Income (Expenses)	-3.05	-1	7	11	-1	1
EBT Excluding Unusual Items	1,185	1,000	1,184	779	299	-242
Asset Writedown	2.35	-	-	-	-	-
Legal Settlements	-	-	-	-	-	-28
Other Unusual Items	-0.04	-35	363	-	-	-
Pretax Income	1,145	965	1,547	779	299	-270
Income Tax Expense	194.26	158	224	118	30	4
Earnings From Continuing Operations	950.58	807	1,323	661	269	-274
Minority Interest in Earnings	50.27	42	42	29	25	1
Net Income	1,001	849	1,365	690	294	-273
Net Income to Common	1,001	849	1,365	690	294	-273
Net Income Growth	16.49%	-37.80%	97.83%	134.69%	-	-
Shares Outstanding (Basic)	166	166	165	165	164	164
Shares Outstanding (Diluted)	166	166	165	166	166	164
Shares Change (YoY)	0.55%	0.38%	-0.66%	0.28%	0.86%	1.00%
EPS (Basic)	6.02	5.13	8.27	4.19	1.79	-1.66
EPS (Diluted)	6.02	5.13	8.27	4.15	1.77	-1.66
EPS Growth	15.85%	-38.02%	99.28%	134.46%	-	-
Free Cash Flow	1,023	673	976	811	-77	400
Free Cash Flow Per Share	6.15	4.06	5.91	4.88	-0.47	2.44
Gross Margin	38.48%	41.59%	44.08%	43.12%	39.97%	36.43%
Operating Margin	10.53%	10.41%	15.39%	12.20%	6.04%	-7.12%
Profit Margin	8.95%	9.19%	18.45%	11.36%	6.34%	-7.81%
Free Cash Flow Margin	9.15%	7.29%	13.19%	13.35%	-1.66%	11.44%
EBITDA	1,456	1,160	1,314	816	302	-241
EBITDA Margin	13.02%	12.56%	17.76%	13.43%	6.52%	-6.89%
D&A For EBITDA	279.08	198	175	75	22	8
EBIT	1,177	962	1,139	741	280	-249
EBIT Margin	10.53%	10.41%	15.39%	12.20%	6.04%	-7.12%
Effective Tax Rate	16.97%	16.37%	14.48%	15.15%	10.03%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.