GMO internet group, Inc. (TYO:9449)
Japan flag Japan · Delayed Price · Currency is JPY
3,574.00
-24.00 (-0.67%)
Jun 6, 2025, 3:30 PM JST

GMO internet group Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
280,093277,407258,643245,696241,446210,559
Upgrade
Revenue Growth (YoY)
6.94%7.26%5.27%1.76%14.67%7.33%
Upgrade
Cost of Revenue
111,224111,264105,51295,809112,630104,883
Upgrade
Gross Profit
168,869166,143153,131149,887128,816105,676
Upgrade
Selling, General & Admin
102,41099,80994,63190,25079,23370,289
Upgrade
Operating Expenses
122,583119,982110,973106,13987,71877,782
Upgrade
Operating Income
46,28646,16142,15843,74841,09827,894
Upgrade
Interest Expense
-3,278-3,124-2,319-954-767-390
Upgrade
Interest & Investment Income
2,5202,7683,0341,8781,450660
Upgrade
Earnings From Equity Investments
-1,260-1,349-1,174-414-693-760
Upgrade
Currency Exchange Gain (Loss)
-2151,1175251,3711,540-658
Upgrade
Other Non Operating Income (Expenses)
-1,324-4311151,042765389
Upgrade
EBT Excluding Unusual Items
42,72945,14242,33946,67143,39327,135
Upgrade
Gain (Loss) on Sale of Investments
4,3182,8572,81320,6206196,222
Upgrade
Asset Writedown
-2,874-3,168-2,003-3,938-725-3,787
Upgrade
Other Unusual Items
13855-167-5,695427355
Upgrade
Pretax Income
44,31144,88642,98257,65843,71429,925
Upgrade
Income Tax Expense
15,44615,49816,72917,96715,25911,258
Upgrade
Earnings From Continuing Operations
28,86529,38826,25339,69128,45518,667
Upgrade
Minority Interest in Earnings
-15,485-16,015-12,062-26,482-10,928-8,383
Upgrade
Net Income
13,38013,37314,19113,20917,52710,284
Upgrade
Net Income to Common
13,38013,37314,19113,20917,52710,284
Upgrade
Net Income Growth
-15.20%-5.76%7.43%-24.64%70.43%23.35%
Upgrade
Shares Outstanding (Basic)
105106106107110111
Upgrade
Shares Outstanding (Diluted)
105106106107110111
Upgrade
Shares Change (YoY)
-0.81%-0.71%-0.73%-2.32%-0.75%-2.96%
Upgrade
EPS (Basic)
127.23126.55133.33123.21159.6892.99
Upgrade
EPS (Diluted)
125.61124.86132.20121.58158.4891.75
Upgrade
EPS Growth
-14.50%-5.55%8.74%-23.28%72.73%27.29%
Upgrade
Free Cash Flow
-58,624-81221,325-28,47334,771
Upgrade
Free Cash Flow Per Share
-554.75-7.63198.90-259.41314.40
Upgrade
Dividend Per Share
42.20041.80044.10047.60052.70030.800
Upgrade
Dividend Growth
-31.16%-5.21%-7.35%-9.68%71.10%27.27%
Upgrade
Gross Margin
60.29%59.89%59.21%61.00%53.35%50.19%
Upgrade
Operating Margin
16.53%16.64%16.30%17.81%17.02%13.25%
Upgrade
Profit Margin
4.78%4.82%5.49%5.38%7.26%4.88%
Upgrade
Free Cash Flow Margin
-21.13%-0.31%8.68%-11.79%16.51%
Upgrade
EBITDA
61,58461,11555,73857,41450,61436,552
Upgrade
EBITDA Margin
21.99%22.03%21.55%23.37%20.96%17.36%
Upgrade
D&A For EBITDA
15,29814,95413,58013,6669,5168,658
Upgrade
EBIT
46,28646,16142,15843,74841,09827,894
Upgrade
EBIT Margin
16.53%16.64%16.30%17.81%17.02%13.25%
Upgrade
Effective Tax Rate
34.86%34.53%38.92%31.16%34.91%37.62%
Upgrade
Advertising Expenses
-11,49711,52712,56810,0476,196
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.