Fibergate Inc. (TYO:9450)
Japan
· Delayed Price · Currency is JPY 995.00
-31.00 (-3.02%)
Apr 24, 2025, 3:30 PM JST
Fibergate Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 13,363 | 12,613 | 12,795 | 10,624 | 8,491 | 7,424 | Upgrade
|
| Revenue Growth (YoY) | -0.26% | -1.42% | 20.43% | 25.12% | 14.37% | 36.32% | Upgrade
|
| Cost of Revenue | 7,683 | 6,795 | 7,054 | 5,785 | 4,141 | 3,554 | Upgrade
|
| Gross Profit | 5,680 | 5,818 | 5,741 | 4,839 | 4,350 | 3,870 | Upgrade
|
| Selling, General & Admin | 3,411 | 3,430 | 3,400 | 3,117 | 2,768 | 2,631 | Upgrade
|
| Other Operating Expenses | - | - | - | 64 | 23 | - | Upgrade
|
| Operating Expenses | 3,411 | 3,430 | 3,421 | 3,187 | 2,791 | 2,635 | Upgrade
|
| Operating Income | 2,269 | 2,388 | 2,320 | 1,652 | 1,559 | 1,235 | Upgrade
|
| Interest Expense | -23 | -23 | -29 | -24 | -19 | -20 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | -2 | -3 | -6 | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 31 | 1 | -19 | 1 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 2,248 | 2,394 | 2,289 | 1,603 | 1,542 | 1,213 | Upgrade
|
| Gain (Loss) on Sale of Investments | -39 | -39 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 24 | - | - | - | Upgrade
|
| Asset Writedown | -55 | -51 | -143 | -20 | -66 | -31 | Upgrade
|
| Other Unusual Items | -1 | -1 | -1 | - | - | - | Upgrade
|
| Pretax Income | 2,153 | 2,303 | 2,169 | 1,583 | 1,476 | 1,182 | Upgrade
|
| Income Tax Expense | 673 | 732 | 687 | 510 | 457 | 460 | Upgrade
|
| Earnings From Continuing Operations | 1,480 | 1,571 | 1,482 | 1,073 | 1,019 | 722 | Upgrade
|
| Net Income to Company | - | 1,571 | 1,482 | 1,073 | 1,019 | 722 | Upgrade
|
| Minority Interest in Earnings | 10 | -4 | - | - | - | - | Upgrade
|
| Net Income | 1,490 | 1,567 | 1,482 | 1,073 | 1,019 | 722 | Upgrade
|
| Net Income to Common | 1,490 | 1,567 | 1,482 | 1,073 | 1,019 | 722 | Upgrade
|
| Net Income Growth | -3.06% | 5.73% | 38.12% | 5.30% | 41.14% | 31.27% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 21 | Upgrade
|
| Shares Change (YoY) | -0.44% | -0.30% | -0.04% | -0.20% | -0.23% | 0.21% | Upgrade
|
| EPS (Basic) | 73.51 | 77.17 | 72.65 | 52.57 | 50.09 | 36.15 | Upgrade
|
| EPS (Diluted) | 73.33 | 76.95 | 72.58 | 52.52 | 49.78 | 35.21 | Upgrade
|
| EPS Growth | -2.70% | 6.02% | 38.20% | 5.50% | 41.38% | 30.94% | Upgrade
|
| Free Cash Flow | 1,533 | 502 | 1,883 | 95 | -498 | -303 | Upgrade
|
| Free Cash Flow Per Share | 75.42 | 24.64 | 92.16 | 4.65 | -24.32 | -14.76 | Upgrade
|
| Dividend Per Share | 26.000 | 17.500 | 8.000 | 4.500 | 4.000 | 3.500 | Upgrade
|
| Dividend Growth | 100.00% | 118.75% | 77.78% | 12.50% | 14.29% | - | Upgrade
|
| Gross Margin | 42.50% | 46.13% | 44.87% | 45.55% | 51.23% | 52.13% | Upgrade
|
| Operating Margin | 16.98% | 18.93% | 18.13% | 15.55% | 18.36% | 16.63% | Upgrade
|
| Profit Margin | 11.15% | 12.42% | 11.58% | 10.10% | 12.00% | 9.72% | Upgrade
|
| Free Cash Flow Margin | 11.47% | 3.98% | 14.72% | 0.89% | -5.87% | -4.08% | Upgrade
|
| EBITDA | 3,981 | 4,038 | 3,783 | 2,872 | 2,556 | 2,036 | Upgrade
|
| EBITDA Margin | 29.79% | 32.01% | 29.57% | 27.03% | 30.10% | 27.42% | Upgrade
|
| D&A For EBITDA | 1,712 | 1,650 | 1,463 | 1,220 | 997 | 801 | Upgrade
|
| EBIT | 2,269 | 2,388 | 2,320 | 1,652 | 1,559 | 1,235 | Upgrade
|
| EBIT Margin | 16.98% | 18.93% | 18.13% | 15.55% | 18.36% | 16.63% | Upgrade
|
| Effective Tax Rate | 31.26% | 31.79% | 31.67% | 32.22% | 30.96% | 38.92% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.