Fibergate Inc. (TYO:9450)
Japan · Delayed Price · Currency is JPY 704.00
-4.00 (-0.56%)
Feb 12, 2026, 12:54 PM JST
Fibergate Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 13,472 | 13,070 | 12,613 | 12,795 | 10,624 | 8,491 | |
Revenue Growth (YoY) | 5.13% | 3.62% | -1.42% | 20.43% | 25.12% | 14.37% |
Cost of Revenue | 8,077 | 7,641 | 6,795 | 7,054 | 5,785 | 4,141 |
Gross Profit | 5,395 | 5,429 | 5,818 | 5,741 | 4,839 | 4,350 |
Selling, General & Admin | 3,487 | 3,470 | 3,430 | 3,400 | 3,117 | 2,768 |
Amortization of Goodwill & Intangibles | - | - | - | 21 | 5 | - |
Other Operating Expenses | - | - | - | - | 64 | 23 |
Operating Expenses | 3,487 | 3,470 | 3,430 | 3,421 | 3,187 | 2,791 |
Operating Income | 1,908 | 1,959 | 2,388 | 2,320 | 1,652 | 1,559 |
Interest Expense | -24 | -23 | -23 | -29 | -24 | -19 |
Interest & Investment Income | 3 | 1 | - | - | - | - |
Currency Exchange Gain (Loss) | -2 | -2 | -2 | -3 | -6 | 1 |
Other Non Operating Income (Expenses) | 5 | 7 | 31 | 1 | -19 | 1 |
EBT Excluding Unusual Items | 1,890 | 1,942 | 2,394 | 2,289 | 1,603 | 1,542 |
Gain (Loss) on Sale of Investments | - | - | -39 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 24 | - | - |
Asset Writedown | -56 | -52 | -51 | -143 | -20 | -66 |
Other Unusual Items | - | - | -1 | -1 | - | - |
Pretax Income | 1,834 | 1,890 | 2,303 | 2,169 | 1,583 | 1,476 |
Income Tax Expense | 559 | 581 | 732 | 687 | 510 | 457 |
Earnings From Continuing Operations | 1,275 | 1,309 | 1,571 | 1,482 | 1,073 | 1,019 |
Net Income to Company | - | 1,309 | 1,571 | 1,482 | 1,073 | 1,019 |
Minority Interest in Earnings | 20 | 10 | -4 | - | - | - |
Net Income | 1,295 | 1,319 | 1,567 | 1,482 | 1,073 | 1,019 |
Net Income to Common | 1,295 | 1,319 | 1,567 | 1,482 | 1,073 | 1,019 |
Net Income Growth | -14.07% | -15.83% | 5.73% | 38.12% | 5.30% | 41.14% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -1.09% | -0.46% | -0.30% | -0.04% | -0.20% | -0.23% |
EPS (Basic) | 64.11 | 65.18 | 77.17 | 72.65 | 52.57 | 50.09 |
EPS (Diluted) | 64.00 | 65.07 | 76.95 | 72.58 | 52.52 | 49.78 |
EPS Growth | -13.63% | -15.44% | 6.02% | 38.20% | 5.50% | 41.38% |
Free Cash Flow | - | 1,599 | 502 | 1,883 | 95 | -498 |
Free Cash Flow Per Share | - | 78.86 | 24.64 | 92.16 | 4.65 | -24.32 |
Dividend Per Share | 27.000 | 27.000 | 17.500 | 8.000 | 4.500 | 4.000 |
Dividend Growth | 54.29% | 54.29% | 118.75% | 77.78% | 12.50% | 14.29% |
Gross Margin | - | 41.54% | 46.13% | 44.87% | 45.55% | 51.23% |
Operating Margin | 14.16% | 14.99% | 18.93% | 18.13% | 15.55% | 18.36% |
Profit Margin | 9.61% | 10.09% | 12.42% | 11.58% | 10.10% | 12.00% |
Free Cash Flow Margin | - | 12.23% | 3.98% | 14.72% | 0.89% | -5.87% |
EBITDA | 3,653 | 3,685 | 4,038 | 3,783 | 2,872 | 2,556 |
EBITDA Margin | - | 28.19% | 32.01% | 29.57% | 27.03% | 30.10% |
D&A For EBITDA | 1,745 | 1,726 | 1,650 | 1,463 | 1,220 | 997 |
EBIT | 1,908 | 1,959 | 2,388 | 2,320 | 1,652 | 1,559 |
EBIT Margin | - | 14.99% | 18.93% | 18.13% | 15.55% | 18.36% |
Effective Tax Rate | - | 30.74% | 31.79% | 31.67% | 32.22% | 30.96% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.