Fibergate Inc. (TYO:9450)
Japan · Delayed Price · Currency is JPY 771.00
-14.00 (-1.78%)
Sep 4, 2026, 3:30 PM JST
Fibergate Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 13,664 | 13,070 | 12,613 | 12,795 | 10,624 | |
Revenue Growth | 4.54% | 3.62% | -1.42% | 20.43% | 25.12% |
Cost of Revenue | 8,214 | 7,641 | 6,795 | 7,054 | 5,785 |
Gross Profit | 5,450 | 5,429 | 5,818 | 5,741 | 4,839 |
Selling, General & Admin | 3,611 | 3,470 | 3,430 | 3,400 | 3,117 |
Amortization of Goodwill & Intangibles | - | - | - | 21 | 5 |
Other Operating Expenses | - | - | - | - | 64 |
Operating Expenses | 3,611 | 3,470 | 3,430 | 3,421 | 3,187 |
Operating Income | 1,839 | 1,959 | 2,388 | 2,320 | 1,652 |
Interest Expense | -35 | -23 | -23 | -29 | -24 |
Interest & Investment Income | 4 | 1 | - | - | - |
Currency Exchange Gain (Loss) | -2 | -2 | -2 | -3 | -6 |
Other Non Operating Income (Expenses) | 4 | 7 | 31 | 1 | -19 |
EBT Excluding Unusual Items | 1,810 | 1,942 | 2,394 | 2,289 | 1,603 |
Gain (Loss) on Sale of Investments | - | - | -39 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 24 | - |
Asset Writedown | -54 | -52 | -51 | -143 | -20 |
Other Unusual Items | 40 | - | -1 | -1 | - |
Pretax Income | 1,796 | 1,890 | 2,303 | 2,169 | 1,583 |
Income Tax Expense | 569 | 581 | 732 | 687 | 510 |
Earnings From Continuing Operations | 1,227 | 1,309 | 1,571 | 1,482 | 1,073 |
Net Income to Company | 1,227 | 1,309 | 1,571 | 1,482 | 1,073 |
Minority Interest in Earnings | -145 | 10 | -4 | - | - |
Net Income | 1,082 | 1,319 | 1,567 | 1,482 | 1,073 |
Net Income to Common | 1,082 | 1,319 | 1,567 | 1,482 | 1,073 |
Net Income Growth | -17.97% | -15.83% | 5.73% | 38.12% | 5.30% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 |
Shares Change | -0.67% | -0.46% | -0.30% | -0.04% | -0.20% |
EPS (Basic) | 53.77 | 65.18 | 77.17 | 72.65 | 52.57 |
EPS (Diluted) | 53.74 | 65.07 | 76.95 | 72.58 | 52.52 |
EPS Growth | -17.41% | -15.44% | 6.02% | 38.20% | 5.50% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,080 | 1,599 | 502 | 1,883 | 95 |
Free Cash Flow Per Share | 53.63 | 78.86 | 24.64 | 92.16 | 4.65 |
Dividend Per Share | 27.000 | 27.000 | 17.500 | 8.000 | 4.500 |
Dividend Growth | 0% | 54.29% | 118.75% | 77.78% | 12.50% |
Gross Margin | 39.89% | 41.54% | 46.13% | 44.87% | 45.55% |
Operating Margin | 13.46% | 14.99% | 18.93% | 18.13% | 15.55% |
Profit Margin | 7.92% | 10.09% | 12.42% | 11.58% | 10.10% |
Free Cash Flow Margin | 7.90% | 12.23% | 3.98% | 14.72% | 0.89% |
EBITDA | 3,559 | 3,685 | 4,038 | 3,783 | 2,872 |
EBITDA Margin | 26.05% | 28.19% | 32.01% | 29.57% | 27.03% |
D&A For EBITDA | 1,720 | 1,726 | 1,650 | 1,463 | 1,220 |
EBIT | 1,839 | 1,959 | 2,388 | 2,320 | 1,652 |
EBIT Margin | 13.46% | 14.99% | 18.93% | 18.13% | 15.55% |
Effective Tax Rate | 31.68% | 30.74% | 31.79% | 31.67% | 32.22% |