Aidma Marketing Communication Corporation (TYO:9466)
224.00
-1.00 (-0.44%)
Jun 3, 2026, 3:30 PM JST
TYO:9466 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,761 | 5,586 | 5,837 | 5,955 | 6,117 | |
Revenue Growth (YoY) | -14.77% | -4.30% | -1.98% | -2.65% | 0.36% |
Cost of Revenue | 3,546 | 4,194 | 4,517 | 4,578 | 4,773 |
Gross Profit | 1,215 | 1,392 | 1,320 | 1,377 | 1,344 |
Selling, General & Admin | 947 | 1,018 | 1,018 | 1,038 | 1,089 |
Amortization of Goodwill & Intangibles | - | - | - | 21 | 21 |
Operating Expenses | 952 | 1,032 | 1,018 | 1,059 | 1,110 |
Operating Income | 263 | 360 | 302 | 318 | 234 |
Interest Expense | -5 | -2 | -1 | -1 | - |
Interest & Investment Income | 10 | 17 | 5 | 18 | 11 |
Currency Exchange Gain (Loss) | 5 | - | 2 | - | 7 |
Other Non Operating Income (Expenses) | -1 | 5 | -13 | 14 | 34 |
EBT Excluding Unusual Items | 272 | 380 | 295 | 349 | 286 |
Gain (Loss) on Sale of Investments | - | -15 | - | - | - |
Gain (Loss) on Sale of Assets | - | 4 | - | - | - |
Asset Writedown | - | -4 | -15 | -336 | -180 |
Other Unusual Items | - | 22 | -5 | 3 | -4 |
Pretax Income | 272 | 387 | 275 | 16 | 102 |
Income Tax Expense | 93 | -86 | 117 | 148 | 40 |
Net Income | 179 | 473 | 158 | -132 | 62 |
Net Income to Common | 179 | 473 | 158 | -132 | 62 |
Net Income Growth | -62.16% | 199.37% | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.05% | - | - | - | -0.43% |
EPS (Basic) | 13.68 | 36.16 | 12.08 | -10.09 | 4.74 |
EPS (Diluted) | 13.68 | 36.16 | 12.08 | -10.09 | 4.74 |
EPS Growth | -62.18% | 199.37% | - | - | - |
Free Cash Flow | 119 | 213 | 240 | 342 | 233 |
Free Cash Flow Per Share | 9.09 | 16.29 | 18.35 | 26.15 | 17.82 |
Dividend Per Share | 10.000 | 15.000 | 9.000 | 9.000 | 9.000 |
Dividend Growth | -33.33% | 66.67% | - | - | - |
Gross Margin | 25.52% | 24.92% | 22.61% | 23.12% | 21.97% |
Operating Margin | 5.52% | 6.44% | 5.17% | 5.34% | 3.82% |
Profit Margin | 3.76% | 8.47% | 2.71% | -2.22% | 1.01% |
Free Cash Flow Margin | 2.50% | 3.81% | 4.11% | 5.74% | 3.81% |
EBITDA | 318 | 419 | 363 | 397 | 371 |
EBITDA Margin | 6.68% | 7.50% | 6.22% | 6.67% | 6.07% |
D&A For EBITDA | 55 | 59 | 61 | 79 | 137 |
EBIT | 263 | 360 | 302 | 318 | 234 |
EBIT Margin | 5.52% | 6.44% | 5.17% | 5.34% | 3.82% |
Effective Tax Rate | 34.19% | - | 42.55% | 925.00% | 39.22% |