Zenrin Co., Ltd. (TYO:9474)
Japan flag Japan · Delayed Price · Currency is JPY
1,195.00
+23.00 (1.96%)
May 2, 2025, 3:30 PM JST

Zenrin Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
64,36361,33558,93359,05357,225
Upgrade
Revenue Growth (YoY)
4.94%4.08%-0.20%3.19%-4.26%
Upgrade
Cost of Revenue
37,26736,57735,24634,64635,181
Upgrade
Gross Profit
27,09624,75823,68724,40722,044
Upgrade
Selling, General & Admin
23,16322,77321,88621,73620,607
Upgrade
Operating Expenses
23,17222,77521,88821,73620,638
Upgrade
Operating Income
3,9241,9831,7992,6711,406
Upgrade
Interest Expense
-16-19-11-8-16
Upgrade
Interest & Investment Income
222100138128161
Upgrade
Earnings From Equity Investments
-123----
Upgrade
Currency Exchange Gain (Loss)
-208-16652-38-
Upgrade
Other Non Operating Income (Expenses)
136161125290132
Upgrade
EBT Excluding Unusual Items
3,9352,0592,1033,0431,683
Upgrade
Gain (Loss) on Sale of Investments
4601,3649572,38074
Upgrade
Gain (Loss) on Sale of Assets
91-12855-426-102
Upgrade
Asset Writedown
-325--107-37-41
Upgrade
Other Unusual Items
-17-300--3
Upgrade
Pretax Income
4,1443,4114,1084,9601,611
Upgrade
Income Tax Expense
1,5481,3241,4351,301439
Upgrade
Earnings From Continuing Operations
2,5962,0872,6733,6591,172
Upgrade
Minority Interest in Earnings
10-997-176
Upgrade
Net Income
2,6062,0782,7703,6581,248
Upgrade
Net Income to Common
2,6062,0782,7703,6581,248
Upgrade
Net Income Growth
25.41%-24.98%-24.28%193.11%-52.60%
Upgrade
Shares Outstanding (Basic)
5353545555
Upgrade
Shares Outstanding (Diluted)
5353545758
Upgrade
Shares Change (YoY)
0.01%-0.93%-6.16%-1.31%5.80%
Upgrade
EPS (Basic)
48.8238.9351.4166.9322.52
Upgrade
EPS (Diluted)
48.8238.9351.4163.1620.90
Upgrade
EPS Growth
25.40%-24.28%-18.59%202.15%-55.81%
Upgrade
Free Cash Flow
4,7811,5461,2872,5931,322
Upgrade
Free Cash Flow Per Share
89.5728.9623.8945.1622.73
Upgrade
Dividend Per Share
35.00028.50027.00026.00025.000
Upgrade
Dividend Growth
22.81%5.56%3.85%4.00%-
Upgrade
Gross Margin
42.10%40.37%40.19%41.33%38.52%
Upgrade
Operating Margin
6.10%3.23%3.05%4.52%2.46%
Upgrade
Profit Margin
4.05%3.39%4.70%6.19%2.18%
Upgrade
Free Cash Flow Margin
7.43%2.52%2.18%4.39%2.31%
Upgrade
EBITDA
9,5787,4737,0737,7766,741
Upgrade
EBITDA Margin
14.88%12.18%12.00%13.17%11.78%
Upgrade
D&A For EBITDA
5,6545,4905,2745,1055,335
Upgrade
EBIT
3,9241,9831,7992,6711,406
Upgrade
EBIT Margin
6.10%3.23%3.05%4.52%2.46%
Upgrade
Effective Tax Rate
37.35%38.82%34.93%26.23%27.25%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.